| Sep ' 13 | Mar ' 13 | Sep ' 12 | Mar ' 12 | Sep ' 11 | |
|---|---|---|---|---|---|
| Sales | 258.81 | 236.61 | 759.87 | 224.99 | 270.52 |
| Operating profit | -16.79 | -39.21 | -177.46 | -81.04 | -44.12 |
| Interest | 147.87 | 137.08 | 390.61 | 127.22 | 124.05 |
| Gross profit | -117.44 | -172.50 | -523.40 | -193.89 | -145.93 |
| EPS (Rs) | -14.44 | -58.56 | -152.53 | -49.73 | -39.46 |
| Sep ' 13 | Mar ' 13 | Sep ' 12 | Mar ' 12 | Sep ' 11 | |
|---|---|---|---|---|---|
| Other income | 47.22 | 3.79 | 44.67 | 14.37 | 22.24 |
| Stock adjustment | -0.61 | -0.31 | 0.66 | 0.58 | -0.42 |
| Raw material | 1.12 | 0.98 | 7.70 | 9.92 | 24.03 |
| Power and fuel | - | - | - | - | - |
| Employee expenses | 32.16 | 35.97 | 138.56 | 48.35 | 53.34 |
| Excise | - | - | - | - | - |
| Admin and selling expenses | - | - | - | - | - |
| Research and development expenses | - | - | - | 35.83 | - |
| Expenses capitalised | - | - | - | 8.26 | - |
| Other expenses | 242.93 | 239.18 | 790.41 | 160.00 | 237.69 |
| Provisions made | - | - | - | 43.09 | - |
| Depreciation | 36.82 | 40.79 | 107.89 | 35.47 | 36.07 |
| Taxation | - | - | - | 0.01 | - |
| Net profit / loss | -278.98 | -270.11 | -703.56 | -229.37 | -182.01 |
| Extra ordinary item | -124.71 | -56.83 | -72.27 | - | - |
| Prior year adjustments | - | - | - | - | - |
| Equity capital | 96.60 | 23.06 | 23.06 | 23.06 | 23.06 |
| Equity dividend rate | - | - | - | - | - |
| Agg.of non-prom. shares (Lacs) | 515.79 | 169.97 | 169.97 | 169.97 | 174.21 |
| Agg.of non promotoholding (%) | 26.70 | 36.85 | 36.85 | 36.85 | 37.77 |
| OPM (%) | -6.49 | -16.57 | -23.35 | -36.02 | -16.31 |
| GPM (%) | -38.38 | -71.76 | -65.05 | -81.00 | -49.85 |
| NPM (%) | -91.16 | -112.36 | -87.45 | -95.82 | -62.17 |