| Mar ' 09 | Mar ' 08 | Mar ' 07 | Dec ' 05 | Mar ' 05 | |
|---|---|---|---|---|---|
| Income | |||||
| Operating income | 270.02 | 202.79 | 150.68 | - | - |
| Expenses | |||||
| Material consumed | 176.20 | 148.57 | 100.76 | - | - |
| Manufacturing expenses | 43.86 | 31.42 | 28.85 | - | - |
| Personnel expenses | 4.90 | 2.52 | 1.61 | - | - |
| Selling expenses | 0.02 | 0.02 | 0.16 | - | - |
| Adminstrative expenses | 24.73 | 13.91 | 28.40 | 0.40 | - |
| Expenses capitalised | - | - | - | - | - |
| Cost of sales | 249.71 | 196.43 | 159.78 | 0.40 | - |
| Operating profit | 20.31 | 6.35 | -9.10 | - | - |
| Other recurring income | 168.89 | 130.21 | 77.14 | - | - |
| Adjusted PBDIT | 189.20 | 136.56 | 68.04 | - | - |
| Financial expenses | 95.13 | 78.15 | 33.17 | - | - |
| Depreciation | 0.06 | 6.95 | 11.36 | 3.99 | - |
| Other write offs | - | - | - | - | - |
| Adjusted PBT | 94.01 | 51.46 | 23.51 | -4.39 | - |
| Tax charges | 2.01 | 17.15 | 15.69 | -1.48 | - |
| Adjusted PAT | 91.99 | 34.31 | 7.82 | -2.91 | - |
| Non recurring items | -22.12 | 34.29 | 22.04 | - | - |
| Other non cash adjustments | - | - | - | - | - |
| Reported net profit | 69.87 | 68.60 | 29.86 | -2.91 | - |
| Earnigs before appropriation | 165.41 | 95.54 | 26.94 | -2.91 | - |
| Equity dividend | - | - | - | - | - |
| Preference dividend | - | - | - | - | - |
| Dividend tax | - | - | - | - | - |
| Retained earnings | 165.41 | 95.54 | 26.94 | -2.91 | - |