| Mar ' 25 | Mar ' 24 | Mar ' 23 | Mar ' 22 | Mar ' 21 | |
|---|---|---|---|---|---|
| Income | |||||
| Operating income | - | - | 28.78 | 41.89 | 39.07 |
| Expenses | |||||
| Material consumed | - | - | - | - | - |
| Manufacturing expenses | - | - | - | - | - |
| Personnel expenses | 2.98 | 2.40 | 4.26 | 6.61 | 6.62 |
| Selling expenses | 0.05 | 0.01 | - | 0.02 | 0.02 |
| Adminstrative expenses | 123.53 | 75.28 | 323.32 | 26.04 | 19.71 |
| Expenses capitalised | - | - | - | - | - |
| Cost of sales | 126.56 | 77.69 | 327.58 | 32.67 | 26.35 |
| Operating profit | -126.56 | -77.69 | -298.80 | 9.22 | 12.72 |
| Other recurring income | 100.55 | 109.63 | 121.39 | 142.17 | 483.05 |
| Adjusted PBDIT | -26.01 | 31.94 | -177.41 | 151.39 | 495.77 |
| Financial expenses | 68.46 | 98.49 | 188.67 | 405.93 | 424.42 |
| Depreciation | 0.06 | 0.01 | 16.07 | 15.86 | 16.01 |
| Other write offs | - | - | - | - | - |
| Adjusted PBT | -94.53 | -66.56 | -382.15 | -270.40 | 55.34 |
| Tax charges | - | - | - | 6.92 | - |
| Adjusted PAT | - | - | - | -277.32 | - |
| Non recurring items | 0.43 | 115.51 | 1,036.86 | - | - |
| Other non cash adjustments | - | - | - | - | - |
| Reported net profit | -94.10 | 48.95 | 654.71 | -277.32 | 55.34 |
| Earnigs before appropriation | -1,635.96 | -610.82 | -659.77 | -1,314.48 | -1,037.16 |
| Equity dividend | - | - | - | - | - |
| Preference dividend | - | - | - | - | - |
| Dividend tax | - | - | - | - | - |
| Retained earnings | -1,635.96 | -610.82 | -659.77 | -1,314.48 | -1,037.16 |