| Mar ' 18 | Mar ' 17 | Mar ' 16 | Mar ' 15 | Mar ' 14 | |
|---|---|---|---|---|---|
| Income | |||||
| Operating income | - | 0.09 | 0.16 | 0.23 | 0.07 |
| Expenses | |||||
| Material consumed | - | - | 0.04 | -0.05 | 0.01 |
| Manufacturing expenses | - | - | 0.17 | 0.19 | 0.11 |
| Personnel expenses | 0.68 | 0.59 | 0.58 | 0.59 | 0.58 |
| Selling expenses | - | - | - | - | - |
| Adminstrative expenses | 3.78 | 2.31 | 2.14 | 1.58 | 2.40 |
| Expenses capitalised | - | - | - | - | - |
| Cost of sales | 4.46 | 2.89 | 2.92 | 2.31 | 3.10 |
| Operating profit | - | -2.81 | -2.76 | -2.07 | -3.03 |
| Other recurring income | 1.86 | 2.15 | 2.05 | 2.45 | 2.33 |
| Adjusted PBDIT | -2.60 | -0.65 | -0.72 | 0.38 | -0.70 |
| Financial expenses | 34.11 | 30.09 | 26.58 | 23.53 | 20.87 |
| Depreciation | 21.20 | 29.09 | 39.73 | 41.15 | 33.97 |
| Other write offs | - | - | - | - | - |
| Adjusted PBT | -57.90 | -59.83 | -67.03 | -64.30 | -55.54 |
| Tax charges | - | - | - | - | 3.28 |
| Adjusted PAT | - | - | -67.03 | -64.30 | -58.83 |
| Non recurring items | - | - | - | - | - |
| Other non cash adjustments | - | - | -0.01 | -0.08 | -0.02 |
| Reported net profit | -57.90 | -59.83 | -67.04 | -64.38 | -58.84 |
| Earnigs before appropriation | -57.90 | -59.83 | -186.68 | -119.04 | -54.66 |
| Equity dividend | - | - | - | - | - |
| Preference dividend | - | - | - | - | - |
| Dividend tax | - | - | - | - | - |
| Retained earnings | -57.90 | -59.83 | -186.68 | -119.04 | -54.66 |