Per share ratios |
Adjusted EPS (Rs) |
0.53 |
0.29 |
0.61 |
0.63 |
1.04 |
Adjusted cash EPS (Rs) |
0.74 |
0.60 |
1.17 |
1.47 |
1.98 |
Reported EPS (Rs) |
0.53 |
0.29 |
0.61 |
0.63 |
0.64 |
Reported cash EPS (Rs) |
0.74 |
0.60 |
1.17 |
1.47 |
1.59 |
Dividend per share |
- |
- |
- |
- |
- |
Operating profit per share (Rs) |
-2.61 |
0.78 |
2.92 |
6.93 |
4.72 |
Book value (excl rev res) per share EPS (Rs) |
15.85 |
12.19 |
11.88 |
13.25 |
12.62 |
Book value (incl rev res) per share EPS (Rs) |
15.85 |
12.19 |
11.88 |
13.25 |
12.62 |
Net operating income per share EPS (Rs) |
8.36 |
10.69 |
34.50 |
95.24 |
94.51 |
Free reserves per share EPS (Rs) |
- |
- |
- |
- |
- |
Profitability ratios |
Operating margin (%) |
-31.24 |
7.37 |
8.46 |
7.27 |
4.98 |
Gross profit margin (%) |
-33.77 |
4.51 |
6.85 |
6.40 |
3.99 |
Net profit margin (%) |
6.36 |
2.74 |
1.77 |
0.66 |
0.68 |
Adjusted cash margin (%) |
5.98
| 5.46
| 3.33
| 1.53
| 2.08
|
Adjusted return on net worth (%) |
3.35 |
2.40 |
5.15 |
4.76 |
8.22 |
Reported return on net worth (%) |
3.35 |
2.40 |
5.15 |
4.76 |
5.13 |
Return on long term funds (%) |
7.04 |
5.42 |
8.45 |
8.23 |
10.05 |
Leverage ratios |
Long term debt / Equity |
0.11 |
0.17 |
1.84 |
4.61 |
2.09 |
Total debt/equity |
0.29 |
0.31 |
2.68 |
6.44 |
3.51 |
Owners fund as % of total source |
77.40 |
75.81 |
27.20 |
13.44 |
22.16 |
Fixed assets turnover ratio |
0.51 |
0.89 |
0.84 |
1.23 |
- |
Liquidity ratios |
Current ratio |
3.95 |
2.91 |
2.22 |
2.46 |
2.31 |
Current ratio (inc. st loans) |
1.66 |
1.44 |
1.09 |
1.09 |
1.16 |
Quick ratio |
2.78 |
1.85 |
1.29 |
1.53 |
1.44 |
Inventory turnover ratio |
0.40 |
0.66 |
0.79 |
0.96 |
1.66 |
Payout ratios |
Dividend payout ratio (net profit) |
- |
- |
- |
- |
- |
Dividend payout ratio (cash profit) |
- |
- |
- |
- |
- |
Earning retention ratio |
100.00 |
100.00 |
100.00 |
100.00 |
100.00 |
Cash earnings retention ratio |
100.00 |
100.00 |
100.00 |
100.00 |
100.00 |
Coverage ratios |
Adjusted cash flow time total debt |
6.22 |
6.48 |
27.25 |
58.15 |
22.41 |
Financial charges coverage ratio |
2.92 |
2.87 |
1.92 |
1.42 |
2.00 |
Fin. charges cov.ratio (post tax) |
2.50 |
2.59 |
1.66 |
1.30 |
1.66 |
Component ratios |
Material cost component (% earnings) |
74.27 |
52.78 |
65.02 |
56.08 |
63.93 |
Selling cost Component |
12.09 |
0.01 |
- |
- |
- |
Exports as percent of total sales |
- |
- |
- |
- |
- |
Import comp. in raw mat. consumed |
- |
- |
- |
- |
- |
Long term assets / total Assets |
0.33 |
0.47 |
0.32 |
0.30 |
0.10 |
Bonus component in equity capital (%) |
36.72 |
50.00 |
- |
- |
- |