Per share ratios |
Adjusted EPS (Rs) |
3.36 |
4.41 |
729.90 |
347.45 |
186.55 |
Adjusted cash EPS (Rs) |
6.57 |
4.80 |
836.66 |
492.48 |
385.85 |
Reported EPS (Rs) |
3.36 |
4.41 |
729.90 |
347.45 |
186.55 |
Reported cash EPS (Rs) |
6.57 |
4.80 |
836.66 |
492.48 |
385.85 |
Dividend per share |
- |
- |
- |
- |
- |
Operating profit per share (Rs) |
14.75 |
7.69 |
1,353.40 |
796.69 |
442.32 |
Book value (excl rev res) per share EPS (Rs) |
54.93 |
51.57 |
1,424.89 |
694.99 |
344.09 |
Book value (incl rev res) per share EPS (Rs) |
54.93 |
51.57 |
1,424.89 |
694.99 |
344.09 |
Net operating income per share EPS (Rs) |
140.76 |
132.23 |
20,112.21 |
17,555.53 |
14,945.10 |
Free reserves per share EPS (Rs) |
- |
- |
- |
- |
- |
Profitability ratios |
Operating margin (%) |
10.47 |
5.81 |
6.72 |
4.53 |
2.95 |
Gross profit margin (%) |
8.19 |
5.52 |
6.19 |
3.71 |
1.62 |
Net profit margin (%) |
2.38 |
3.33 |
3.62 |
1.97 |
1.24 |
Adjusted cash margin (%) |
4.66
| 3.60
| 4.15
| 2.80
| 2.56
|
Adjusted return on net worth (%) |
6.11 |
8.55 |
51.22 |
49.99 |
54.21 |
Reported return on net worth (%) |
6.11 |
8.55 |
51.22 |
49.99 |
54.21 |
Return on long term funds (%) |
13.15 |
9.21 |
40.39 |
44.66 |
98.81 |
Leverage ratios |
Long term debt / Equity |
0.63 |
0.69 |
1.17 |
1.12 |
- |
Total debt/equity |
1.21 |
1.22 |
3.26 |
3.87 |
- |
Owners fund as % of total source |
45.15 |
45.02 |
23.44 |
20.52 |
100.00 |
Fixed assets turnover ratio |
1.19 |
1.90 |
4.25 |
9.41 |
59.59 |
Liquidity ratios |
Current ratio |
7.15 |
14.81 |
4.75 |
9.47 |
0.95 |
Current ratio (inc. st loans) |
1.10 |
1.94 |
0.98 |
0.82 |
0.95 |
Quick ratio |
4.63 |
12.97 |
3.28 |
6.04 |
0.79 |
Inventory turnover ratio |
1.16 |
1.15 |
3.31 |
5.19 |
43.43 |
Payout ratios |
Dividend payout ratio (net profit) |
- |
- |
- |
- |
- |
Dividend payout ratio (cash profit) |
- |
- |
- |
- |
- |
Earning retention ratio |
100.00 |
100.00 |
100.00 |
100.00 |
100.00 |
Cash earnings retention ratio |
100.00 |
100.00 |
100.00 |
100.00 |
100.00 |
Coverage ratios |
Adjusted cash flow time total debt |
10.15 |
13.13 |
5.56 |
5.46 |
- |
Financial charges coverage ratio |
2.20 |
3.34 |
5.18 |
4.26 |
7.72 |
Fin. charges cov.ratio (post tax) |
1.96 |
2.90 |
4.20 |
3.61 |
6.52 |
Component ratios |
Material cost component (% earnings) |
90.81 |
89.61 |
85.00 |
90.16 |
82.95 |
Selling cost Component |
1.03 |
0.31 |
0.14 |
0.08 |
0.04 |
Exports as percent of total sales |
- |
- |
- |
- |
- |
Import comp. in raw mat. consumed |
- |
- |
- |
- |
- |
Long term assets / total Assets |
0.37 |
0.01 |
0.03 |
0.08 |
0.18 |
Bonus component in equity capital (%) |
49.38 |
49.38 |
- |
- |
- |