| Mar ' 25 | Mar ' 24 | Mar ' 23 | Mar ' 22 | Mar ' 21 | |
|---|---|---|---|---|---|
| Income | |||||
| Operating income | 239.19 | 224.57 | 195.98 | 151.91 | 127.50 |
| Expenses | |||||
| Material consumed | 128.98 | 110.28 | 107.87 | 82.95 | 61.65 |
| Manufacturing expenses | 2.76 | 2.12 | 1.91 | 1.70 | 1.59 |
| Personnel expenses | 44.24 | 42.40 | 34.52 | 31.83 | 28.38 |
| Selling expenses | 1.50 | 0.89 | 1.05 | 0.24 | 0.61 |
| Adminstrative expenses | 26.70 | 23.33 | 19.32 | 15.67 | 14.84 |
| Expenses capitalised | - | - | - | - | - |
| Cost of sales | 204.19 | 179.01 | 164.67 | 132.38 | 107.07 |
| Operating profit | 35.00 | 45.56 | 31.31 | 19.53 | 20.42 |
| Other recurring income | 9.93 | 6.04 | 5.07 | 4.41 | 4.36 |
| Adjusted PBDIT | 44.93 | 51.59 | 36.38 | 23.94 | 24.79 |
| Financial expenses | 0.28 | 0.67 | 2.53 | 1.44 | 0.67 |
| Depreciation | 13.25 | 9.99 | 9.60 | 8.14 | 6.53 |
| Other write offs | - | - | - | - | - |
| Adjusted PBT | 31.40 | 40.93 | 24.26 | 14.36 | 17.59 |
| Tax charges | 8.02 | 8.55 | 5.58 | 4.08 | 5.56 |
| Adjusted PAT | 23.38 | 32.38 | 18.68 | 10.28 | 12.03 |
| Non recurring items | - | - | - | - | - |
| Other non cash adjustments | - | - | - | - | - |
| Reported net profit | 23.38 | 32.38 | 18.68 | 10.28 | 12.03 |
| Earnigs before appropriation | 199.65 | 177.06 | 145.14 | 126.72 | 110.01 |
| Equity dividend | - | - | - | - | - |
| Preference dividend | - | - | - | - | - |
| Dividend tax | - | - | - | - | - |
| Retained earnings | 199.65 | 177.06 | 145.14 | 126.72 | 110.01 |