Sources of funds
|
Owner's fund
|
Equity share capital
|
10.00 |
10.00 |
10.00 |
3.00 |
3.00 |
Share application money
|
2.25 |
2.25 |
- |
- |
- |
Preference share capital
|
- |
- |
- |
- |
- |
Reserves & surplus
|
-0.30 |
0.55 |
0.18 |
0.06 |
-0.11 |
Loan funds
|
Secured loans
|
10.18 |
7.47 |
- |
- |
- |
Unsecured loans
|
0.58 |
1.17 |
13.59 |
11.04 |
0.65 |
Total
|
22.71 |
21.45 |
23.78 |
14.10 |
3.54 |
Uses of funds
|
Fixed assets
|
Gross block
|
1.39 |
1.25 |
0.87 |
0.80 |
0.13 |
Less : revaluation reserve
|
- |
- |
- |
- |
- |
Less : accumulated depreciation
|
0.37 |
0.24 |
- |
- |
- |
Net block
|
1.02 |
1.01 |
0.87 |
0.80 |
0.13 |
Capital work-in-progress
|
- |
- |
- |
- |
- |
Investments
|
6.88 |
1.73 |
7.00 |
- |
- |
Net current assets
|
Current assets, loans & advances
|
25.86 |
24.31 |
22.71 |
16.73 |
4.06 |
Less : current liabilities & provisions
|
11.05 |
5.59 |
6.81 |
3.43 |
0.65 |
Total net current assets
|
14.81 |
18.71 |
15.91 |
13.30 |
3.41 |
Miscellaneous expenses not written
|
- |
- |
- |
- |
- |
Total
|
22.71 |
21.45 |
23.78 |
14.10 |
3.54 |
Notes:
|
Book value of unquoted investments
|
6.88 |
1.73 |
7.00 |
- |
- |
Market value of quoted investments
|
- |
- |
- |
- |
- |
Contingent liabilities
|
- |
0.07 |
- |
- |
- |
Number of equity sharesoutstanding (Lacs)
|
100.03 |
100.03 |
100.03 |
30.03 |
30.03 |