Per share ratios |
Adjusted EPS (Rs) |
1.56 |
-4.02 |
3.32 |
4.60 |
3.49 |
Adjusted cash EPS (Rs) |
4.68 |
-0.83 |
6.34 |
6.07 |
5.10 |
Reported EPS (Rs) |
-0.26 |
-12.60 |
3.32 |
4.60 |
4.02 |
Reported cash EPS (Rs) |
2.85 |
-9.41 |
6.34 |
6.07 |
5.63 |
Dividend per share |
- |
- |
- |
2.00 |
1.50 |
Operating profit per share (Rs) |
5.48 |
-1.35 |
7.91 |
7.05 |
6.47 |
Book value (excl rev res) per share EPS (Rs) |
68.27 |
68.58 |
81.18 |
81.50 |
78.71 |
Book value (incl rev res) per share EPS (Rs) |
68.27 |
68.58 |
81.18 |
81.50 |
78.71 |
Net operating income per share EPS (Rs) |
29.07 |
17.44 |
41.87 |
41.08 |
37.41 |
Free reserves per share EPS (Rs) |
- |
- |
- |
- |
- |
Profitability ratios |
Operating margin (%) |
18.84 |
-7.72 |
18.89 |
17.15 |
17.30 |
Gross profit margin (%) |
8.12 |
-25.99 |
11.68 |
13.58 |
13.00 |
Net profit margin (%) |
-0.91 |
-72.24 |
7.93 |
11.20 |
10.74 |
Adjusted cash margin (%) |
14.54
| -4.27
| 14.25
| 13.86
| 12.86
|
Adjusted return on net worth (%) |
2.29 |
-5.85 |
4.09 |
5.65 |
4.43 |
Reported return on net worth (%) |
-0.38 |
-18.36 |
4.09 |
5.65 |
5.10 |
Return on long term funds (%) |
6.18 |
-2.93 |
7.83 |
8.76 |
7.66 |
Leverage ratios |
Long term debt / Equity |
0.29 |
0.24 |
0.18 |
0.16 |
0.17 |
Total debt/equity |
0.32 |
0.24 |
0.18 |
0.16 |
0.17 |
Owners fund as % of total source |
75.57 |
80.39 |
84.69 |
86.09 |
85.44 |
Fixed assets turnover ratio |
0.33 |
0.19 |
0.43 |
0.44 |
0.41 |
Liquidity ratios |
Current ratio |
1.16 |
1.78 |
1.35 |
2.54 |
2.24 |
Current ratio (inc. st loans) |
1.05 |
1.78 |
1.35 |
2.54 |
2.24 |
Quick ratio |
1.09 |
1.67 |
1.28 |
2.43 |
2.10 |
Inventory turnover ratio |
0.32 |
0.20 |
0.43 |
0.43 |
79.53 |
Payout ratios |
Dividend payout ratio (net profit) |
- |
- |
- |
32.55 |
- |
Dividend payout ratio (cash profit) |
- |
- |
- |
24.68 |
- |
Earning retention ratio |
100.00 |
100.00 |
100.00 |
67.45 |
100.00 |
Cash earnings retention ratio |
100.00 |
- |
100.00 |
75.32 |
100.00 |
Coverage ratios |
Adjusted cash flow time total debt |
4.71 |
- |
2.31 |
2.17 |
2.63 |
Financial charges coverage ratio |
2.66 |
0.21 |
3.76 |
5.92 |
4.51 |
Fin. charges cov.ratio (post tax) |
1.88 |
-2.01 |
3.27 |
4.68 |
3.93 |
Component ratios |
Material cost component (% earnings) |
- |
- |
- |
- |
- |
Selling cost Component |
1.46 |
1.37 |
1.07 |
0.99 |
1.20 |
Exports as percent of total sales |
2.30 |
- |
8.36 |
6.68 |
9.37 |
Import comp. in raw mat. consumed |
- |
- |
- |
- |
- |
Long term assets / total Assets |
0.66 |
0.52 |
0.68 |
0.66 |
0.68 |
Bonus component in equity capital (%) |
35.44 |
35.44 |
35.44 |
35.46 |
35.60 |