Per share ratios |
Adjusted EPS (Rs) |
8.98 |
10.27 |
1.56 |
-4.02 |
3.32 |
Adjusted cash EPS (Rs) |
14.63 |
14.40 |
4.68 |
-0.83 |
6.34 |
Reported EPS (Rs) |
8.98 |
10.27 |
-0.26 |
-12.60 |
3.32 |
Reported cash EPS (Rs) |
14.63 |
14.40 |
2.85 |
-9.41 |
6.34 |
Dividend per share |
2.50 |
- |
- |
- |
- |
Operating profit per share (Rs) |
20.67 |
20.12 |
5.48 |
-1.35 |
7.91 |
Book value (excl rev res) per share EPS (Rs) |
85.50 |
78.56 |
68.27 |
68.58 |
81.18 |
Book value (incl rev res) per share EPS (Rs) |
85.50 |
78.56 |
68.27 |
68.58 |
81.18 |
Net operating income per share EPS (Rs) |
69.99 |
61.97 |
29.07 |
17.44 |
41.87 |
Free reserves per share EPS (Rs) |
- |
- |
- |
- |
- |
Profitability ratios |
Operating margin (%) |
29.53 |
32.47 |
18.84 |
-7.72 |
18.89 |
Gross profit margin (%) |
21.45 |
25.80 |
8.12 |
-25.99 |
11.68 |
Net profit margin (%) |
12.82 |
16.57 |
-0.91 |
-72.24 |
7.93 |
Adjusted cash margin (%) |
20.23
| 22.36
| 14.54
| -4.27
| 14.25
|
Adjusted return on net worth (%) |
10.50 |
13.07 |
2.29 |
-5.85 |
4.09 |
Reported return on net worth (%) |
10.50 |
13.07 |
-0.38 |
-18.36 |
4.09 |
Return on long term funds (%) |
17.63 |
19.02 |
6.18 |
-2.93 |
7.83 |
Leverage ratios |
Long term debt / Equity |
0.14 |
0.23 |
0.29 |
0.24 |
0.18 |
Total debt/equity |
0.22 |
0.25 |
0.32 |
0.24 |
0.18 |
Owners fund as % of total source |
81.87 |
79.61 |
75.57 |
80.39 |
84.69 |
Fixed assets turnover ratio |
0.68 |
0.65 |
0.33 |
0.19 |
0.43 |
Liquidity ratios |
Current ratio |
0.72 |
1.21 |
1.16 |
1.78 |
1.35 |
Current ratio (inc. st loans) |
0.60 |
1.11 |
1.05 |
1.78 |
1.35 |
Quick ratio |
0.67 |
1.15 |
1.09 |
1.67 |
1.28 |
Inventory turnover ratio |
0.67 |
0.62 |
0.32 |
0.20 |
0.43 |
Payout ratios |
Dividend payout ratio (net profit) |
22.27 |
- |
- |
- |
- |
Dividend payout ratio (cash profit) |
13.66 |
- |
- |
- |
- |
Earning retention ratio |
77.73 |
100.00 |
100.00 |
100.00 |
100.00 |
Cash earnings retention ratio |
86.34 |
100.00 |
100.00 |
- |
100.00 |
Coverage ratios |
Adjusted cash flow time total debt |
1.29 |
1.40 |
4.71 |
- |
2.31 |
Financial charges coverage ratio |
4.31 |
5.13 |
2.66 |
0.21 |
3.76 |
Fin. charges cov.ratio (post tax) |
3.74 |
4.28 |
1.88 |
-2.01 |
3.27 |
Component ratios |
Material cost component (% earnings) |
- |
- |
- |
- |
- |
Selling cost Component |
0.89 |
1.31 |
1.46 |
1.37 |
1.07 |
Exports as percent of total sales |
3.16 |
- |
2.30 |
- |
8.36 |
Import comp. in raw mat. consumed |
- |
- |
- |
- |
- |
Long term assets / total Assets |
0.73 |
0.63 |
0.66 |
0.52 |
0.68 |
Bonus component in equity capital (%) |
35.44 |
35.44 |
35.44 |
35.44 |
35.44 |