| Mar ' 13 | Mar ' 12 | Mar ' 11 | Mar ' 10 | Mar ' 09 | |
|---|---|---|---|---|---|
| Income | |||||
| Operating income | 2.12 | 22.42 | 51.99 | 47.97 | 21.92 |
| Expenses | |||||
| Material consumed | 2.10 | 22.44 | 51.92 | 47.79 | 21.71 |
| Manufacturing expenses | - | - | - | - | - |
| Personnel expenses | - | 0.01 | - | 0.03 | 0.05 |
| Selling expenses | - | - | - | - | - |
| Adminstrative expenses | 0.03 | 0.47 | 0.02 | 0.04 | 0.10 |
| Expenses capitalised | - | - | - | - | - |
| Cost of sales | 2.13 | 22.92 | 51.93 | 47.86 | 21.86 |
| Operating profit | -0.01 | -0.50 | 0.06 | 0.10 | 0.06 |
| Other recurring income | - | - | - | 0.02 | 0.03 |
| Adjusted PBDIT | -0.01 | -0.50 | 0.06 | 0.13 | 0.09 |
| Financial expenses | - | - | - | - | - |
| Depreciation | 0.07 | 0.07 | 0.07 | 0.04 | - |
| Other write offs | - | - | - | - | - |
| Adjusted PBT | -0.08 | -0.57 | -0.01 | 0.09 | 0.09 |
| Tax charges | -0.01 | - | 0.06 | 0.04 | 0.04 |
| Adjusted PAT | -0.07 | -0.57 | -0.07 | 0.04 | 0.05 |
| Non recurring items | - | - | - | - | - |
| Other non cash adjustments | - | - | - | - | - |
| Reported net profit | -0.07 | -0.57 | -0.07 | 0.04 | 0.05 |
| Earnigs before appropriation | -0.45 | -0.38 | 0.19 | 0.21 | 0.17 |
| Equity dividend | - | - | - | - | - |
| Preference dividend | - | - | - | - | - |
| Dividend tax | - | - | - | - | - |
| Retained earnings | -0.45 | -0.38 | 0.19 | 0.21 | 0.17 |