| Sep' 13 | Jun' 13 | Mar' 13 | Dec' 12 | Sep' 12 | |
|---|---|---|---|---|---|
| Sales | 0.48 | 0.78 | 1.49 | 2.97 | 3.80 |
| Operating profit | -2.37 | -2.28 | -4.60 | -3.96 | -6.30 |
| Interest | 1.65 | 1.64 | 1.63 | 1.91 | 1.64 |
| Gross profit | -3.97 | -3.86 | -6.16 | -5.80 | -7.86 |
| EPS (Rs) | -1.88 | -1.82 | -3.73 | -3.48 | -4.40 |
| Sep' 13 | Jun' 13 | Mar' 13 | Dec' 12 | Sep' 12 | |
|---|---|---|---|---|---|
| Other income | 0.05 | 0.07 | 0.07 | 0.07 | 0.08 |
| Stock adjustment | 0.01 | 0.01 | - | 0.09 | - |
| Raw material | 0.44 | 0.70 | 1.45 | 2.79 | 3.50 |
| Power and fuel | - | - | - | - | - |
| Employee expenses | 0.01 | 0.08 | 0.11 | 0.15 | 0.21 |
| Excise | - | - | - | - | - |
| Admin and selling expenses | - | - | - | - | - |
| Research and development expenses | - | - | - | - | - |
| Expenses capitalised | - | - | - | - | - |
| Other expenses | 2.40 | 2.28 | 4.53 | 3.89 | 6.39 |
| Provisions made | - | - | - | - | - |
| Depreciation | 0.10 | 0.10 | 1.34 | 1.19 | 0.99 |
| Taxation | - | - | - | - | - |
| Net profit / loss | -4.06 | -3.95 | -7.50 | -6.99 | -8.84 |
| Extra ordinary item | - | - | - | - | - |
| Prior year adjustments | - | - | - | - | - |
| Equity capital | 21.67 | 21.67 | 20.08 | 20.08 | 20.08 |
| Equity dividend rate | - | - | - | - | - |
| Agg.of non-prom. shares (Lacs) | 134.13 | 134.13 | 134.13 | 134.13 | 134.13 |
| Agg.of non promotoholding (%) | 61.91 | 61.91 | 66.80 | 66.80 | 66.80 |
| OPM (%) | -495.16 | -292.07 | -308.51 | -133.37 | -165.79 |
| GPM (%) | -752.43 | -454.82 | -394.26 | -190.76 | -202.35 |
| NPM (%) | -770.45 | -466.20 | -480.09 | -229.84 | -227.73 |