Per share ratios |
Adjusted EPS (Rs) |
0.05 |
0.41 |
1.36 |
1.36 |
1.87 |
Adjusted cash EPS (Rs) |
1.19 |
1.54 |
2.44 |
2.42 |
2.75 |
Reported EPS (Rs) |
0.05 |
0.41 |
1.36 |
1.36 |
1.87 |
Reported cash EPS (Rs) |
1.19 |
1.54 |
2.44 |
2.42 |
2.75 |
Dividend per share |
- |
- |
- |
- |
- |
Operating profit per share (Rs) |
2.52 |
0.99 |
-0.43 |
-0.03 |
-2.14 |
Book value (excl rev res) per share EPS (Rs) |
4.95 |
4.89 |
4.45 |
3.08 |
1.71 |
Book value (incl rev res) per share EPS (Rs) |
4.95 |
4.89 |
4.45 |
3.08 |
1.71 |
Net operating income per share EPS (Rs) |
67.87 |
58.34 |
59.47 |
35.42 |
48.00 |
Free reserves per share EPS (Rs) |
- |
- |
- |
- |
- |
Profitability ratios |
Operating margin (%) |
3.71 |
1.71 |
-0.72 |
-0.09 |
-4.46 |
Gross profit margin (%) |
2.04 |
-0.21 |
-2.53 |
-3.09 |
-6.30 |
Net profit margin (%) |
0.08 |
0.71 |
2.28 |
3.83 |
3.89 |
Adjusted cash margin (%) |
1.74
| 2.56
| 3.87
| 6.37
| 5.17
|
Adjusted return on net worth (%) |
1.11 |
8.53 |
30.50 |
44.15 |
109.04 |
Reported return on net worth (%) |
1.11 |
8.53 |
30.50 |
44.15 |
109.04 |
Return on long term funds (%) |
8.00 |
8.01 |
43.40 |
8.43 |
11.59 |
Leverage ratios |
Long term debt / Equity |
2.97 |
3.01 |
- |
4.74 |
10.01 |
Total debt/equity |
2.97 |
3.01 |
3.28 |
4.75 |
10.03 |
Owners fund as % of total source |
25.16 |
24.93 |
23.35 |
17.40 |
9.06 |
Fixed assets turnover ratio |
3.46 |
3.02 |
3.24 |
1.94 |
2.54 |
Liquidity ratios |
Current ratio |
1.20 |
1.24 |
1.12 |
0.96 |
0.97 |
Current ratio (inc. st loans) |
1.20 |
1.24 |
0.56 |
0.95 |
0.97 |
Quick ratio |
0.77 |
0.71 |
0.73 |
0.73 |
0.84 |
Inventory turnover ratio |
3.45 |
2.98 |
3.12 |
2.00 |
2.54 |
Payout ratios |
Dividend payout ratio (net profit) |
- |
- |
- |
- |
- |
Dividend payout ratio (cash profit) |
- |
- |
- |
- |
- |
Earning retention ratio |
100.00 |
100.00 |
100.00 |
100.00 |
100.00 |
Cash earnings retention ratio |
100.00 |
100.00 |
100.00 |
100.00 |
100.00 |
Coverage ratios |
Adjusted cash flow time total debt |
12.39 |
9.55 |
6.00 |
6.04 |
6.24 |
Financial charges coverage ratio |
1.81 |
2.93 |
136.26 |
91.52 |
17.24 |
Fin. charges cov.ratio (post tax) |
1.79 |
2.67 |
111.26 |
87.86 |
16.45 |
Component ratios |
Material cost component (% earnings) |
79.43 |
81.01 |
81.46 |
74.54 |
81.69 |
Selling cost Component |
- |
- |
- |
- |
- |
Exports as percent of total sales |
1.26 |
1.50 |
- |
0.52 |
5.93 |
Import comp. in raw mat. consumed |
- |
- |
- |
- |
- |
Long term assets / total Assets |
0.50 |
0.50 |
0.50 |
0.52 |
0.52 |
Bonus component in equity capital (%) |
- |
- |
- |
- |
- |