| Dec' 25 | Sep' 25 | Jun' 25 | Mar' 25 | Dec' 24 | |
|---|---|---|---|---|---|
| Sales | 115.55 | 146.72 | 119.38 | 203.45 | 139.88 |
| Operating profit | -5.30 | -10.36 | -10.84 | 57.31 | -7.21 |
| Interest | 11.43 | 10.55 | 8.22 | 9.35 | 9.37 |
| Gross profit | -16.57 | -20.87 | -19.05 | 48.35 | -16.57 |
| EPS (Rs) | -4.32 | -5.36 | -4.91 | 9.54 | -4.50 |
| Dec' 25 | Sep' 25 | Jun' 25 | Mar' 25 | Dec' 24 | |
|---|---|---|---|---|---|
| Other income | 0.16 | 0.03 | 0.02 | 0.39 | 0.01 |
| Stock adjustment | -115.59 | 140.28 | 101.19 | -153.14 | -76.18 |
| Raw material | 208.57 | 0.25 | 14.32 | 273.99 | 202.03 |
| Power and fuel | - | - | - | - | - |
| Employee expenses | 6.14 | 3.47 | 3.39 | 5.52 | 6.57 |
| Excise | - | - | - | - | - |
| Admin and selling expenses | - | - | - | - | - |
| Research and development expenses | - | - | - | - | - |
| Expenses capitalised | - | - | - | - | - |
| Other expenses | 21.73 | 13.08 | 11.32 | 19.77 | 14.68 |
| Provisions made | - | - | - | - | - |
| Depreciation | 4.02 | 4.66 | 4.34 | 2.87 | 4.87 |
| Taxation | - | - | - | - | - |
| Net profit / loss | -20.59 | -25.54 | -23.38 | 45.48 | -21.43 |
| Extra ordinary item | - | - | - | - | - |
| Prior year adjustments | - | - | - | - | - |
| Equity capital | 47.65 | 47.65 | 47.65 | 47.65 | 47.65 |
| Equity dividend rate | - | - | - | - | - |
| Agg.of non-prom. shares (Lacs) | - | - | - | - | - |
| Agg.of non promotoholding (%) | - | - | - | - | - |
| OPM (%) | -4.59 | -7.06 | -9.08 | 28.17 | -5.15 |
| GPM (%) | -14.32 | -14.22 | -15.95 | 23.72 | -11.84 |
| NPM (%) | -17.80 | -17.40 | -19.58 | 22.31 | -15.32 |