| Mar ' 25 | Mar ' 24 | Mar ' 23 | Mar ' 22 | Mar ' 21 | |
|---|---|---|---|---|---|
| Income | |||||
| Operating income | 32.87 | 374.27 | 554.37 | 420.13 | 190.38 |
| Expenses | |||||
| Material consumed | 21.53 | 332.88 | 447.29 | 113.97 | 25.39 |
| Manufacturing expenses | 7.45 | - | 110.00 | 186.47 | 110.08 |
| Personnel expenses | 8.38 | 25.74 | 45.32 | 81.62 | 50.26 |
| Selling expenses | 0.02 | - | 0.03 | 0.04 | 0.01 |
| Adminstrative expenses | 5.26 | 70.77 | 22.97 | 43.85 | 146.40 |
| Expenses capitalised | - | - | - | - | - |
| Cost of sales | 42.64 | 429.39 | 625.61 | 425.96 | 332.14 |
| Operating profit | -9.77 | -55.12 | -71.24 | -5.83 | -141.76 |
| Other recurring income | 0.28 | 5.47 | 19.86 | 6.57 | 2.33 |
| Adjusted PBDIT | -9.49 | -49.64 | -51.38 | 0.74 | -139.43 |
| Financial expenses | 69.74 | 59.61 | 43.16 | 29.54 | 1.77 |
| Depreciation | 93.74 | 95.16 | 101.59 | 105.65 | 107.23 |
| Other write offs | - | - | - | - | - |
| Adjusted PBT | -172.97 | -204.42 | -196.13 | -134.45 | -248.43 |
| Tax charges | - | - | - | - | - |
| Adjusted PAT | - | - | - | - | - |
| Non recurring items | 42.25 | 11.46 | 10.21 | 3.24 | 5,352.37 |
| Other non cash adjustments | - | - | - | - | - |
| Reported net profit | -130.72 | -192.95 | -185.91 | -131.21 | 5,103.94 |
| Earnigs before appropriation | -886.33 | -755.61 | -562.66 | -376.65 | -646.17 |
| Equity dividend | - | - | - | - | - |
| Preference dividend | - | - | - | - | - |
| Dividend tax | - | - | - | - | - |
| Retained earnings | -886.33 | -755.61 | -562.66 | -376.65 | -646.17 |