Results | |
Statement |
P&L
|
More |
Mar ' 23 | Mar ' 22 | Mar ' 21 | Mar ' 20 | Mar ' 19 | |
---|---|---|---|---|---|
Income | |||||
Operating income | 3,984.87 | 3,317.85 | 3,004.08 | 2,995.88 | 2,503.52 |
Expenses | |||||
Material consumed | 43.01 | 42.97 | 37.19 | 38.74 | 33.19 |
Manufacturing expenses | - | - | - | - | - |
Personnel expenses | 3,530.20 | 2,980.48 | 2,661.99 | 2,611.09 | 2,200.79 |
Selling expenses | - | - | - | - | - |
Adminstrative expenses | 224.68 | 148.32 | 133.89 | 154.88 | 126.22 |
Expenses capitalised | - | - | - | - | - |
Cost of sales | 3,797.89 | 3,171.77 | 2,833.08 | 2,804.71 | 2,360.20 |
Operating profit | 186.98 | 146.08 | 171.00 | 191.17 | 143.32 |
Other recurring income | 69.24 | 63.42 | 26.29 | 44.92 | 21.49 |
Adjusted PBDIT | 256.22 | 209.49 | 197.29 | 236.08 | 164.80 |
Financial expenses | 67.05 | 56.08 | 70.21 | 75.64 | 47.54 |
Depreciation | 54.26 | 37.86 | 41.48 | 53.48 | 29.51 |
Other write offs | - | - | - | - | - |
Adjusted PBT | 134.91 | 115.55 | 85.61 | 106.97 | 87.75 |
Tax charges | -55.22 | -18.35 | 28.51 | 20.64 | -31.51 |
Adjusted PAT | 190.13 | 133.90 | 57.09 | 86.33 | 119.26 |
Non recurring items | 6.58 | -6.03 | -4.59 | -0.69 | 6.40 |
Other non cash adjustments | - | - | - | - | - |
Reported net profit | 196.71 | 127.87 | 52.51 | 85.64 | 125.66 |
Earnigs before appropriation | 567.06 | 393.43 | 278.07 | 298.28 | 236.35 |
Equity dividend | - | - | - | 49.76 | 10.74 |
Preference dividend | - | - | - | - | - |
Dividend tax | - | - | - | 5.23 | 0.23 |
Retained earnings | 567.06 | 393.43 | 278.07 | 243.29 | 225.37 |