| Mar ' 26 | Mar ' 25 | Mar ' 24 | Mar ' 23 | Mar ' 22 | |
|---|---|---|---|---|---|
| Income | |||||
| Operating income | 0.15 | 2.62 | 4.20 | 6.90 | 6.79 |
| Expenses | |||||
| Material consumed | 0.99 | 2.28 | 4.07 | 5.48 | 5.89 |
| Manufacturing expenses | 0.02 | 0.03 | 0.15 | 0.04 | 0.12 |
| Personnel expenses | 0.16 | 0.17 | 0.88 | 0.83 | 1.23 |
| Selling expenses | 0.02 | 0.02 | 0.03 | 0.06 | - |
| Adminstrative expenses | 1.16 | 0.66 | 0.81 | 0.62 | 0.70 |
| Expenses capitalised | - | - | - | - | - |
| Cost of sales | 2.35 | 3.16 | 5.95 | 7.03 | 7.94 |
| Operating profit | -2.20 | -0.54 | -1.75 | -0.13 | -1.15 |
| Other recurring income | 2.12 | 2.86 | 0.44 | 0.50 | 0.57 |
| Adjusted PBDIT | -0.08 | 2.32 | -1.31 | 0.37 | -0.57 |
| Financial expenses | 0.01 | 0.02 | 0.03 | 0.09 | 0.05 |
| Depreciation | 0.09 | 0.14 | 0.16 | 0.17 | 0.15 |
| Other write offs | - | - | - | - | - |
| Adjusted PBT | -0.17 | 2.17 | -1.49 | 0.11 | -0.78 |
| Tax charges | 0.12 | - | 0.02 | 0.42 | - |
| Adjusted PAT | -0.30 | 2.17 | -1.51 | -0.31 | -0.78 |
| Non recurring items | - | - | - | - | - |
| Other non cash adjustments | - | - | - | - | - |
| Reported net profit | -0.30 | 2.17 | -1.51 | -0.31 | -0.78 |
| Earnigs before appropriation | -2.66 | -2.34 | -4.51 | -3.00 | -2.69 |
| Equity dividend | - | - | - | - | - |
| Preference dividend | - | - | - | - | - |
| Dividend tax | - | - | - | - | - |
| Retained earnings | -2.66 | -2.34 | -4.51 | -3.00 | -2.69 |
