| Mar ' 26 | Mar ' 25 | Mar ' 24 | Mar ' 23 | Mar ' 22 | |
|---|---|---|---|---|---|
| Income | |||||
| Operating income | 968.12 | 924.29 | 853.14 | 679.15 | 669.94 |
| Expenses | |||||
| Material consumed | - | - | - | - | - |
| Manufacturing expenses | 393.23 | 366.82 | 329.30 | 276.61 | 277.98 |
| Personnel expenses | 247.95 | 224.00 | 191.42 | 156.62 | 129.17 |
| Selling expenses | - | 6.75 | 5.08 | 8.54 | 4.89 |
| Adminstrative expenses | 75.49 | 69.76 | 59.16 | 55.28 | 38.29 |
| Expenses capitalised | - | - | - | - | - |
| Cost of sales | 716.67 | 667.32 | 584.96 | 497.05 | 450.34 |
| Operating profit | 251.45 | 256.97 | 268.18 | 182.11 | 219.60 |
| Other recurring income | 30.42 | 31.09 | 30.68 | 13.65 | 14.16 |
| Adjusted PBDIT | 281.87 | 288.06 | 298.86 | 195.76 | 233.76 |
| Financial expenses | 158.96 | 133.98 | 94.83 | 58.85 | 37.19 |
| Depreciation | 22.01 | 22.91 | 24.09 | 17.05 | 14.40 |
| Other write offs | - | - | - | - | - |
| Adjusted PBT | 100.90 | 131.17 | 179.94 | 119.87 | 182.17 |
| Tax charges | 19.58 | 25.91 | 38.92 | 26.49 | 37.56 |
| Adjusted PAT | 81.32 | 105.26 | 141.03 | 93.37 | 144.61 |
| Non recurring items | - | - | - | - | - |
| Other non cash adjustments | - | - | - | - | - |
| Reported net profit | 81.32 | 105.26 | 141.03 | 93.37 | 144.61 |
| Earnigs before appropriation | 676.95 | 620.76 | 540.63 | 425.51 | 354.76 |
| Equity dividend | 25.13 | 25.13 | 25.13 | 25.97 | 22.63 |
| Preference dividend | - | - | - | - | - |
| Dividend tax | - | - | - | - | - |
| Retained earnings | 651.82 | 595.63 | 515.50 | 399.54 | 332.13 |