SMC Global Securities Ltd. - Research Center
543263 SMCGLOBAL Group (B) BSE data
Add to watchlist
| Results | |
| Statement |
P&L
|
| More |
Profit loss account
(Rs crore)
| Mar ' 22 | Mar ' 21 | Mar ' 20 | Mar ' 19 | Mar ' 18 | |
|---|---|---|---|---|---|
| Income | |||||
| Operating income | 669.94 | 492.98 | 421.85 | 424.75 | 405.82 |
| Expenses | |||||
| Material consumed | - | - | - | - | - |
| Manufacturing expenses | 277.98 | 226.49 | 202.58 | - | 198.90 |
| Personnel expenses | 129.17 | 108.98 | 105.00 | 90.98 | 63.71 |
| Selling expenses | 4.89 | 7.39 | 12.46 | 29.37 | 27.27 |
| Adminstrative expenses | 38.29 | 33.05 | 38.71 | 242.34 | 34.06 |
| Expenses capitalised | - | - | - | - | - |
| Cost of sales | 450.34 | 375.91 | 358.75 | 362.68 | 323.93 |
| Operating profit | 219.60 | 117.06 | 63.10 | 62.07 | 81.88 |
| Other recurring income | 14.16 | 21.58 | 31.05 | 18.53 | 9.58 |
| Adjusted PBDIT | 233.76 | 138.64 | 94.16 | 80.60 | 91.46 |
| Financial expenses | 37.19 | 28.01 | 42.72 | 38.20 | 31.53 |
| Depreciation | 14.40 | 11.82 | 13.89 | 9.10 | 5.06 |
| Other write offs | - | - | - | - | - |
| Adjusted PBT | 182.17 | 98.82 | 37.55 | 33.30 | 54.87 |
| Tax charges | 37.56 | 28.68 | 7.82 | 0.30 | 14.60 |
| Adjusted PAT | 144.61 | 70.14 | 29.73 | 33.00 | 40.26 |
| Non recurring items | - | - | - | - | -3.59 |
| Other non cash adjustments | - | - | - | - | - |
| Reported net profit | 144.61 | 70.14 | 29.73 | 33.00 | 36.67 |
| Earnigs before appropriation | 354.76 | 224.13 | 167.57 | 151.34 | 133.51 |
| Equity dividend | 22.63 | 16.29 | 13.58 | 8.56 | 4.26 |
| Preference dividend | - | - | - | - | - |
| Dividend tax | - | - | - | 2.30 | 1.17 |
| Retained earnings | 332.13 | 207.84 | 153.99 | 140.48 | 128.08 |
© 2022 Rediff.com India Limited. All rights reserved. Disclaimer - Terms of Service - Privacy Policy - Feedback
DISCLAIMER: All financials are on standalone basis