| Sep ' 06 | Mar ' 06 | Sep ' 05 | Mar ' 05 | Sep ' 04 | |
|---|---|---|---|---|---|
| Sales | 29.81 | 30.17 | 27.55 | 27.33 | 16.71 |
| Operating profit | 2.45 | 2.75 | 2.41 | 2.73 | 2.14 |
| Interest | 0.89 | 0.86 | 0.99 | 1.31 | 0.93 |
| Gross profit | 1.66 | 1.93 | 1.52 | 1.70 | 1.47 |
| EPS (Rs) | 0.37 | 0.90 | 0.23 | 1.35 | 0.19 |
| Sep ' 06 | Mar ' 06 | Sep ' 05 | Mar ' 05 | Sep ' 04 | |
|---|---|---|---|---|---|
| Other income | 0.09 | 0.04 | 0.09 | 0.28 | 0.27 |
| Stock adjustment | 1.45 | -0.82 | 0.05 | -1.02 | -1.55 |
| Raw material | 17.11 | 19.00 | 16.02 | 17.04 | 6.82 |
| Power and fuel | - | - | - | - | - |
| Employee expenses | 2.65 | 2.51 | 2.49 | 2.45 | 2.13 |
| Excise | 1.65 | 0.69 | 0.60 | 0.54 | 2.40 |
| Admin and selling expenses | - | - | - | - | - |
| Research and development expenses | - | - | - | - | - |
| Expenses capitalised | - | - | - | - | - |
| Other expenses | 4.49 | 6.04 | 5.98 | 5.61 | 4.78 |
| Provisions made | - | - | - | - | - |
| Depreciation | 1.44 | 1.44 | 1.39 | 1.37 | 1.37 |
| Taxation | 0.03 | 0.04 | 0.01 | -0.35 | 0.01 |
| Net profit / loss | 0.19 | 0.45 | 0.11 | 0.68 | 0.10 |
| Extra ordinary item | - | - | - | - | - |
| Prior year adjustments | - | - | - | - | - |
| Equity capital | 5.00 | 5.00 | 5.00 | 5.00 | 5.00 |
| Equity dividend rate | - | - | - | - | - |
| Agg.of non-prom. shares (Lacs) | 22.75 | 23.38 | 24.00 | 17.50 | 17.50 |
| Agg.of non promotoholding (%) | 45.50 | 46.75 | 48.00 | 35.00 | 35.00 |
| OPM (%) | 8.23 | 9.11 | 8.76 | 9.97 | 12.82 |
| GPM (%) | 5.54 | 6.38 | 5.49 | 6.14 | 8.68 |
| NPM (%) | 0.62 | 1.49 | 0.41 | 2.45 | 0.56 |