|
Sources of funds
|
|
Owner's fund
|
|
Equity share capital
|
15.68 |
13.30 |
13.00 |
13.00 |
13.00 |
|
Share application money
|
- |
1.00 |
2.50 |
- |
- |
|
Preference share capital
|
- |
- |
- |
- |
- |
|
Reserves & surplus
|
248.27 |
145.37 |
117.76 |
100.74 |
80.61 |
|
Loan funds
|
|
Secured loans
|
584.33 |
491.26 |
357.24 |
286.63 |
285.78 |
|
Unsecured loans
|
- |
- |
- |
- |
- |
|
Total
|
848.28 |
650.93 |
490.50 |
400.37 |
379.39 |
|
Uses of funds
|
|
Fixed assets
|
|
Gross block
|
40.37 |
37.47 |
29.87 |
10.96 |
8.53 |
|
Less : revaluation reserve
|
- |
- |
- |
- |
- |
|
Less : accumulated depreciation
|
16.50 |
10.90 |
5.54 |
3.54 |
5.87 |
|
Net block
|
23.87 |
26.56 |
24.32 |
7.42 |
2.66 |
|
Capital work-in-progress
|
0.48 |
0.48 |
0.74 |
5.24 |
2.09 |
|
Investments
|
36.17 |
8.81 |
11.89 |
26.91 |
25.72 |
|
Net current assets
|
|
Current assets, loans & advances
|
808.65 |
634.50 |
475.62 |
378.47 |
362.86 |
|
Less : current liabilities & provisions
|
20.90 |
19.43 |
22.07 |
17.67 |
13.95 |
|
Total net current assets
|
787.75 |
615.07 |
453.55 |
360.80 |
348.91 |
|
Miscellaneous expenses not written
|
- |
- |
- |
- |
- |
|
Total
|
848.28 |
650.93 |
490.50 |
400.37 |
379.39 |
|
Notes:
|
|
Book value of unquoted investments
|
36.17 |
8.81 |
11.89 |
26.91 |
25.72 |
|
Market value of quoted investments
|
- |
- |
- |
- |
- |
|
Contingent liabilities
|
47.80 |
38.83 |
20.82 |
15.59 |
15.89 |
|
Number of equity sharesoutstanding (Lacs)
|
156.76 |
133.00 |
130.00 |
130.00 |
130.00 |