| Mar ' 25 | Mar ' 24 | Mar ' 23 | Mar ' 22 | Mar ' 21 | |
|---|---|---|---|---|---|
| Income | |||||
| Operating income | 2.99 | 19.50 | 42.89 | 23.43 | 4.62 |
| Expenses | |||||
| Material consumed | - | - | - | - | - |
| Manufacturing expenses | 1.65 | 21.66 | 50.66 | 18.41 | 2.22 |
| Personnel expenses | 2.12 | 2.17 | 1.81 | 2.43 | 2.53 |
| Selling expenses | 0.01 | 0.01 | 0.02 | 0.01 | 0.01 |
| Adminstrative expenses | 1.73 | 3.56 | 2.79 | 1.23 | 2.90 |
| Expenses capitalised | - | - | - | - | - |
| Cost of sales | 5.50 | 27.39 | 55.28 | 22.08 | 7.65 |
| Operating profit | -2.51 | -7.89 | -12.39 | 1.35 | -3.03 |
| Other recurring income | 3.40 | 7.08 | 7.83 | 3.10 | 6.07 |
| Adjusted PBDIT | 0.89 | -0.81 | -4.56 | 4.45 | 3.03 |
| Financial expenses | 2.14 | 1.81 | 3.79 | 6.21 | 4.72 |
| Depreciation | 0.22 | 0.20 | 0.28 | 0.38 | 0.40 |
| Other write offs | - | - | - | - | - |
| Adjusted PBT | -1.47 | -2.81 | -8.63 | -2.14 | -2.09 |
| Tax charges | - | - | - | - | 9.85 |
| Adjusted PAT | - | - | - | - | -11.95 |
| Non recurring items | - | - | - | - | - |
| Other non cash adjustments | - | - | - | - | - |
| Reported net profit | -1.47 | -2.81 | -8.63 | -2.14 | -11.95 |
| Earnigs before appropriation | -38.81 | -37.35 | -34.54 | -25.90 | -23.77 |
| Equity dividend | - | - | - | - | - |
| Preference dividend | - | - | - | - | - |
| Dividend tax | - | - | - | - | - |
| Retained earnings | -38.81 | -37.35 | -34.54 | -25.90 | -23.77 |