| Mar ' 25 | Mar ' 24 | Mar ' 23 | Mar ' 22 | Mar ' 21 | |
|---|---|---|---|---|---|
| Income | |||||
| Operating income | 1.31 | 0.41 | 0.18 | 0.44 | 0.46 |
| Expenses | |||||
| Material consumed | 0.59 | - | - | - | - |
| Manufacturing expenses | 0.03 | 0.02 | 0.02 | 0.05 | 0.05 |
| Personnel expenses | 0.43 | 0.31 | 0.29 | 0.50 | 0.55 |
| Selling expenses | - | - | - | - | - |
| Adminstrative expenses | 1.08 | 0.56 | 0.45 | 0.63 | 0.57 |
| Expenses capitalised | - | - | - | - | - |
| Cost of sales | 2.14 | 0.89 | 0.76 | 1.19 | 1.17 |
| Operating profit | -0.82 | -0.48 | -0.58 | -0.75 | -0.71 |
| Other recurring income | 1.19 | 0.22 | 0.01 | 0.01 | 0.18 |
| Adjusted PBDIT | 0.37 | -0.27 | -0.57 | -0.74 | -0.53 |
| Financial expenses | 0.02 | - | - | - | 1.92 |
| Depreciation | 1.93 | 1.93 | 1.92 | 1.92 | - |
| Other write offs | - | - | - | - | - |
| Adjusted PBT | -1.58 | -2.19 | -2.49 | -2.66 | -2.45 |
| Tax charges | - | - | - | - | - |
| Adjusted PAT | - | - | - | - | - |
| Non recurring items | - | - | - | - | -2.39 |
| Other non cash adjustments | - | - | - | - | - |
| Reported net profit | -1.58 | -2.19 | -2.49 | -2.66 | -4.84 |
| Earnigs before appropriation | -54.66 | -53.09 | -50.89 | -48.41 | -45.74 |
| Equity dividend | - | - | - | - | - |
| Preference dividend | - | - | - | - | - |
| Dividend tax | - | - | - | - | - |
| Retained earnings | -54.66 | -53.09 | -50.89 | -48.41 | -45.74 |