| Mar ' 25 | Mar ' 24 | Mar ' 23 | Mar ' 22 | Mar ' 21 | |
|---|---|---|---|---|---|
| Income | |||||
| Operating income | - | 22.50 | 89.41 | 204.21 | 192.76 |
| Expenses | |||||
| Material consumed | - | - | - | - | - |
| Manufacturing expenses | 2.59 | 21.25 | 64.35 | 154.30 | 78.79 |
| Personnel expenses | 8.11 | 10.20 | 4.75 | 5.21 | 3.59 |
| Selling expenses | - | - | - | - | - |
| Adminstrative expenses | 19.78 | 7.63 | 10.10 | 14.43 | 8.26 |
| Expenses capitalised | - | - | - | - | - |
| Cost of sales | 30.48 | 39.08 | 79.20 | 173.94 | 90.64 |
| Operating profit | -30.48 | -16.58 | 10.21 | 30.27 | 102.11 |
| Other recurring income | 11.69 | 20.70 | 37.95 | 30.24 | 11.25 |
| Adjusted PBDIT | -18.79 | 4.12 | 48.16 | 60.51 | 113.36 |
| Financial expenses | 70.42 | 115.43 | 127.74 | 142.79 | 127.64 |
| Depreciation | 0.02 | 0.04 | 0.07 | 0.05 | 0.02 |
| Other write offs | - | - | - | - | - |
| Adjusted PBT | -89.22 | -111.35 | -79.65 | -82.33 | -14.31 |
| Tax charges | - | -0.18 | -39.46 | -35.11 | 6.85 |
| Adjusted PAT | - | -111.17 | -40.19 | -47.23 | -21.16 |
| Non recurring items | -48.87 | -450.95 | -317.32 | -144.16 | 42.92 |
| Other non cash adjustments | - | - | - | - | - |
| Reported net profit | -138.09 | -562.11 | -357.51 | -191.39 | 21.77 |
| Earnigs before appropriation | -851.16 | -712.62 | -150.66 | 210.58 | 398.24 |
| Equity dividend | - | - | - | - | - |
| Preference dividend | - | - | - | - | - |
| Dividend tax | - | - | - | - | - |
| Retained earnings | -851.16 | -712.62 | -150.66 | 210.58 | 398.24 |