Per share ratios |
Adjusted EPS (Rs) |
0.85 |
1.05 |
0.18 |
0.34 |
0.36 |
Adjusted cash EPS (Rs) |
0.90 |
1.09 |
0.19 |
0.52 |
0.56 |
Reported EPS (Rs) |
0.85 |
1.05 |
0.18 |
0.34 |
0.36 |
Reported cash EPS (Rs) |
0.90 |
1.09 |
0.19 |
0.52 |
0.56 |
Dividend per share |
- |
- |
- |
- |
- |
Operating profit per share (Rs) |
1.88 |
1.10 |
0.05 |
2.58 |
3.67 |
Book value (excl rev res) per share EPS (Rs) |
13.58 |
11.23 |
10.18 |
10.00 |
10.00 |
Book value (incl rev res) per share EPS (Rs) |
13.58 |
11.23 |
10.18 |
10.00 |
10.00 |
Net operating income per share EPS (Rs) |
251.18 |
276.02 |
84.02 |
247.12 |
302.36 |
Free reserves per share EPS (Rs) |
- |
- |
- |
- |
- |
Profitability ratios |
Operating margin (%) |
0.74 |
0.39 |
0.06 |
1.04 |
1.21 |
Gross profit margin (%) |
0.72 |
0.38 |
0.05 |
0.97 |
1.14 |
Net profit margin (%) |
0.34 |
0.38 |
0.21 |
0.14 |
0.12 |
Adjusted cash margin (%) |
0.35
| 0.39
| 0.23
| 0.21
| 0.18
|
Adjusted return on net worth (%) |
6.29 |
9.34 |
1.80 |
3.47 |
3.69 |
Reported return on net worth (%) |
6.29 |
9.34 |
1.80 |
3.47 |
3.69 |
Return on long term funds (%) |
18.05 |
22.61 |
7.70 |
12.61 |
22.46 |
Leverage ratios |
Long term debt / Equity |
0.11 |
0.37 |
0.45 |
1.05 |
0.60 |
Total debt/equity |
1.21 |
2.53 |
2.18 |
3.44 |
3.03 |
Owners fund as % of total source |
45.25 |
28.33 |
31.49 |
22.53 |
24.82 |
Fixed assets turnover ratio |
9.31 |
7.67 |
2.94 |
5.84 |
8.15 |
Liquidity ratios |
Current ratio |
5.00 |
8.16 |
9.01 |
4.19 |
6.28 |
Current ratio (inc. st loans) |
0.83 |
0.82 |
0.91 |
0.93 |
0.83 |
Quick ratio |
4.52 |
7.06 |
6.89 |
3.09 |
5.34 |
Inventory turnover ratio |
8.37 |
6.96 |
2.60 |
5.57 |
7.50 |
Payout ratios |
Dividend payout ratio (net profit) |
- |
- |
- |
- |
- |
Dividend payout ratio (cash profit) |
- |
- |
- |
- |
- |
Earning retention ratio |
100.00 |
100.00 |
100.00 |
100.00 |
100.00 |
Cash earnings retention ratio |
100.00 |
100.00 |
100.00 |
100.00 |
100.00 |
Coverage ratios |
Adjusted cash flow time total debt |
18.23 |
25.96 |
112.16 |
65.73 |
53.65 |
Financial charges coverage ratio |
1.77 |
1.78 |
1.29 |
1.30 |
1.22 |
Fin. charges cov.ratio (post tax) |
1.57 |
1.55 |
1.22 |
1.25 |
1.18 |
Component ratios |
Material cost component (% earnings) |
98.49 |
97.89 |
108.78 |
97.86 |
97.10 |
Selling cost Component |
- |
- |
0.02 |
0.05 |
0.02 |
Exports as percent of total sales |
- |
- |
- |
- |
- |
Import comp. in raw mat. consumed |
- |
- |
- |
- |
- |
Long term assets / total Assets |
0.17 |
0.01 |
0.01 |
0.01 |
0.02 |
Bonus component in equity capital (%) |
- |
- |
- |
- |
- |