Mar ' 24 | Mar ' 23 | Mar ' 22 | Mar ' 21 | Mar ' 20 | |
---|---|---|---|---|---|
Income | |||||
Operating income | 1,548.85 | 1,210.62 | 705.44 | 327.98 | 681.34 |
Expenses | |||||
Material consumed | 915.44 | 735.92 | 449.09 | 192.83 | 387.22 |
Manufacturing expenses | 9.85 | 8.39 | 5.29 | 2.35 | 4.72 |
Personnel expenses | 89.35 | 82.11 | 67.46 | 59.87 | 76.71 |
Selling expenses | 78.40 | 45.57 | 18.53 | 9.21 | 29.69 |
Adminstrative expenses | 217.74 | 157.50 | 110.12 | 69.65 | 112.10 |
Expenses capitalised | - | - | - | - | - |
Cost of sales | 1,310.78 | 1,029.48 | 650.50 | 333.90 | 610.43 |
Operating profit | 238.07 | 181.15 | 54.94 | -5.93 | 70.91 |
Other recurring income | 16.26 | 11.04 | 8.39 | 3.33 | 0.77 |
Adjusted PBDIT | 254.33 | 192.19 | 63.34 | -2.60 | 71.68 |
Financial expenses | 7.45 | 6.01 | 4.84 | 5.79 | 10.02 |
Depreciation | 43.10 | 29.00 | 19.45 | 20.42 | 21.50 |
Other write offs | - | - | - | - | - |
Adjusted PBT | 203.78 | 157.18 | 39.05 | -28.81 | 40.16 |
Tax charges | 49.30 | 38.24 | 6.76 | -7.96 | 9.65 |
Adjusted PAT | 154.48 | 118.94 | 32.29 | -20.86 | 30.51 |
Non recurring items | - | - | -9.28 | - | - |
Other non cash adjustments | - | - | - | - | - |
Reported net profit | 154.48 | 118.94 | 23.01 | -20.86 | 30.51 |
Earnigs before appropriation | 370.12 | 220.99 | 102.05 | 77.21 | 99.42 |
Equity dividend | 10.69 | 5.35 | - | - | - |
Preference dividend | - | - | - | - | - |
Dividend tax | - | - | - | - | - |
Retained earnings | 359.43 | 215.64 | 102.05 | 77.21 | 99.42 |