| Mar ' 25 | Mar ' 24 | Mar ' 23 | Mar ' 22 | Mar ' 21 | |
|---|---|---|---|---|---|
| Income | |||||
| Operating income | 108.41 | 53.67 | 24.14 | 12.17 | 3.31 |
| Expenses | |||||
| Material consumed | - | 0.65 | 13.64 | 3.28 | 0.17 |
| Manufacturing expenses | 67.77 | 30.60 | - | - | - |
| Personnel expenses | 10.94 | 1.76 | 0.53 | 0.51 | 2.03 |
| Selling expenses | - | - | - | 0.04 | - |
| Adminstrative expenses | 5.23 | 1.75 | 0.29 | 5.56 | 0.26 |
| Expenses capitalised | - | - | - | - | - |
| Cost of sales | 83.94 | 34.77 | 14.47 | 9.40 | 2.47 |
| Operating profit | 24.47 | 18.91 | 9.67 | 2.78 | 0.84 |
| Other recurring income | 1.77 | 0.19 | - | - | - |
| Adjusted PBDIT | 26.24 | 19.10 | - | - | - |
| Financial expenses | 0.25 | 0.08 | 0.64 | 0.72 | 0.58 |
| Depreciation | 0.56 | 0.13 | 0.17 | 0.10 | 0.04 |
| Other write offs | - | - | - | - | - |
| Adjusted PBT | 25.43 | 18.89 | 8.86 | 1.96 | 0.22 |
| Tax charges | 8.15 | 3.85 | 2.47 | 0.54 | 0.06 |
| Adjusted PAT | 17.27 | 15.04 | 6.40 | 1.41 | 0.16 |
| Non recurring items | - | - | - | - | - |
| Other non cash adjustments | - | - | - | - | - |
| Reported net profit | 17.27 | 15.04 | 6.40 | 1.41 | 0.16 |
| Earnigs before appropriation | 37.31 | 20.04 | 7.82 | 1.58 | 0.16 |
| Equity dividend | - | - | - | - | - |
| Preference dividend | - | - | - | - | - |
| Dividend tax | - | - | - | - | - |
| Retained earnings | 37.31 | 20.04 | 7.82 | 1.58 | 0.16 |