| Mar ' 25 | Mar ' 24 | Mar ' 23 | Mar ' 22 | Mar ' 21 | |
|---|---|---|---|---|---|
| Income | |||||
| Operating income | 25.24 | 13.43 | 26.10 | 21.04 | 10.18 |
| Expenses | |||||
| Material consumed | - | - | - | - | - |
| Manufacturing expenses | - | - | 22.05 | 18.16 | 7.42 |
| Personnel expenses | 0.92 | 1.32 | 1.19 | 0.93 | 0.57 |
| Selling expenses | - | - | - | 0.01 | 0.01 |
| Adminstrative expenses | 23.53 | 10.82 | 0.88 | 1.11 | 1.13 |
| Expenses capitalised | - | - | - | - | - |
| Cost of sales | 24.45 | 12.14 | 24.12 | 20.21 | 9.13 |
| Operating profit | 0.79 | 1.28 | 1.98 | 0.83 | 1.05 |
| Other recurring income | 0.06 | 0.08 | 0.01 | - | 0.03 |
| Adjusted PBDIT | 0.85 | 1.36 | 1.99 | 0.83 | 1.09 |
| Financial expenses | 0.12 | 0.14 | 0.06 | 0.02 | 0.03 |
| Depreciation | 0.40 | 0.57 | 0.26 | 0.11 | 0.14 |
| Other write offs | - | - | - | - | - |
| Adjusted PBT | 0.33 | 0.65 | 1.67 | 0.71 | 0.92 |
| Tax charges | 0.10 | -0.13 | 0.47 | 0.19 | 0.27 |
| Adjusted PAT | 0.24 | 0.78 | 1.21 | 0.52 | 0.65 |
| Non recurring items | - | - | - | - | - |
| Other non cash adjustments | - | - | - | - | - |
| Reported net profit | 0.24 | 0.78 | 1.21 | 0.52 | 0.65 |
| Earnigs before appropriation | 4.09 | 3.85 | 4.85 | 3.65 | 3.12 |
| Equity dividend | - | - | - | - | - |
| Preference dividend | - | - | - | - | - |
| Dividend tax | - | - | - | - | - |
| Retained earnings | 4.09 | 3.85 | 4.85 | 3.65 | 3.12 |