Per share ratios |
Adjusted EPS (Rs) |
6.85 |
8.11 |
7.81 |
6.81 |
5.63 |
Adjusted cash EPS (Rs) |
10.10 |
11.52 |
9.48 |
8.19 |
6.78 |
Reported EPS (Rs) |
6.85 |
8.11 |
7.81 |
6.81 |
5.63 |
Reported cash EPS (Rs) |
10.10 |
11.52 |
9.48 |
8.19 |
6.78 |
Dividend per share |
1.00 |
- |
- |
- |
- |
Operating profit per share (Rs) |
14.39 |
17.66 |
18.06 |
17.37 |
14.82 |
Book value (excl rev res) per share EPS (Rs) |
72.14 |
33.02 |
39.46 |
30.21 |
23.40 |
Book value (incl rev res) per share EPS (Rs) |
72.14 |
33.02 |
39.46 |
30.21 |
23.40 |
Net operating income per share EPS (Rs) |
93.22 |
112.32 |
184.22 |
158.48 |
129.95 |
Free reserves per share EPS (Rs) |
- |
- |
- |
- |
- |
Profitability ratios |
Operating margin (%) |
15.43 |
15.72 |
9.80 |
10.95 |
11.40 |
Gross profit margin (%) |
11.94 |
12.69 |
8.89 |
10.09 |
10.51 |
Net profit margin (%) |
7.34 |
7.22 |
4.23 |
4.29 |
4.33 |
Adjusted cash margin (%) |
10.64
| 10.19
| 5.13
| 5.15
| 5.19
|
Adjusted return on net worth (%) |
9.48 |
24.56 |
19.78 |
22.54 |
24.04 |
Reported return on net worth (%) |
9.48 |
24.56 |
19.78 |
22.54 |
24.04 |
Return on long term funds (%) |
17.27 |
38.67 |
36.61 |
44.99 |
51.76 |
Leverage ratios |
Long term debt / Equity |
0.02 |
0.16 |
0.15 |
0.20 |
0.17 |
Total debt/equity |
0.24 |
0.86 |
1.18 |
1.62 |
1.40 |
Owners fund as % of total source |
80.48 |
53.48 |
45.80 |
38.14 |
41.58 |
Fixed assets turnover ratio |
1.33 |
2.07 |
2.26 |
2.34 |
2.59 |
Liquidity ratios |
Current ratio |
3.82 |
1.76 |
3.89 |
3.86 |
3.94 |
Current ratio (inc. st loans) |
1.55 |
0.81 |
0.81 |
0.76 |
0.76 |
Quick ratio |
1.56 |
0.31 |
0.57 |
1.10 |
0.54 |
Inventory turnover ratio |
1.04 |
1.82 |
2.63 |
2.78 |
2.77 |
Payout ratios |
Dividend payout ratio (net profit) |
- |
- |
- |
- |
- |
Dividend payout ratio (cash profit) |
- |
- |
- |
- |
- |
Earning retention ratio |
100.00 |
100.00 |
100.00 |
100.00 |
100.00 |
Cash earnings retention ratio |
100.00 |
100.00 |
- |
- |
100.00 |
Coverage ratios |
Adjusted cash flow time total debt |
1.73 |
2.49 |
4.93 |
5.98 |
4.85 |
Financial charges coverage ratio |
4.45 |
4.84 |
2.61 |
2.74 |
2.83 |
Fin. charges cov.ratio (post tax) |
3.81 |
4.05 |
2.34 |
2.27 |
2.25 |
Component ratios |
Material cost component (% earnings) |
61.77 |
76.62 |
81.94 |
80.13 |
78.90 |
Selling cost Component |
1.81 |
5.26 |
- |
- |
- |
Exports as percent of total sales |
- |
- |
0.02 |
- |
0.03 |
Import comp. in raw mat. consumed |
- |
- |
- |
- |
- |
Long term assets / total Assets |
0.25 |
0.30 |
0.23 |
0.20 |
0.22 |
Bonus component in equity capital (%) |
- |
- |
- |
- |
- |