| Per share ratios |
| Adjusted EPS (Rs) |
0.07 |
0.69 |
1.02 |
0.96 |
0.30 |
| Adjusted cash EPS (Rs) |
0.09 |
0.74 |
1.09 |
1.05 |
0.40 |
| Reported EPS (Rs) |
0.07 |
0.69 |
1.02 |
0.96 |
0.30 |
| Reported cash EPS (Rs) |
0.09 |
0.74 |
1.09 |
1.05 |
0.40 |
| Dividend per share |
- |
0.05 |
0.05 |
0.05 |
0.05 |
| Operating profit per share (Rs) |
0.09 |
0.73 |
1.47 |
1.18 |
0.50 |
| Book value (excl rev res) per share EPS (Rs) |
3.20 |
12.41 |
11.78 |
10.85 |
9.86 |
| Book value (incl rev res) per share EPS (Rs) |
3.20 |
12.41 |
11.78 |
10.85 |
9.86 |
| Net operating income per share EPS (Rs) |
12.26 |
79.91 |
121.75 |
107.93 |
44.18 |
| Free reserves per share EPS (Rs) |
- |
- |
- |
- |
- |
| Profitability ratios |
| Operating margin (%) |
0.75 |
0.91 |
1.20 |
1.08 |
1.14 |
| Gross profit margin (%) |
0.64 |
0.85 |
1.15 |
1.01 |
0.91 |
| Net profit margin (%) |
0.62 |
0.87 |
0.84 |
0.89 |
0.68 |
| Adjusted cash margin (%) |
0.73
| 0.92
| 0.89
| 0.97
| 0.91
|
| Adjusted return on net worth (%) |
2.39 |
5.60 |
8.70 |
8.92 |
3.07 |
| Reported return on net worth (%) |
2.39 |
5.60 |
8.70 |
8.92 |
3.07 |
| Return on long term funds (%) |
4.21 |
9.16 |
14.56 |
12.76 |
5.85 |
| Leverage ratios |
| Long term debt / Equity |
- |
- |
- |
0.01 |
0.01 |
| Total debt/equity |
0.20 |
0.33 |
0.05 |
0.33 |
0.01 |
| Owners fund as % of total source |
82.88 |
74.67 |
94.35 |
74.84 |
98.16 |
| Fixed assets turnover ratio |
3.87 |
5.49 |
9.02 |
8.80 |
4.60 |
| Liquidity ratios |
| Current ratio |
6.92 |
4.94 |
3.50 |
2.73 |
4.84 |
| Current ratio (inc. st loans) |
1.96 |
1.58 |
2.69 |
1.42 |
4.48 |
| Quick ratio |
5.13 |
3.64 |
2.43 |
2.27 |
3.92 |
| Inventory turnover ratio |
3.18 |
4.81 |
9.75 |
7.44 |
4.40 |
| Payout ratios |
| Dividend payout ratio (net profit) |
13.07 |
7.18 |
4.87 |
5.16 |
30.03 |
| Dividend payout ratio (cash profit) |
11.06 |
6.70 |
4.60 |
4.76 |
22.42 |
| Earning retention ratio |
86.93 |
92.82 |
95.13 |
94.84 |
69.97 |
| Cash earnings retention ratio |
88.94 |
93.30 |
95.40 |
95.24 |
77.58 |
| Coverage ratios |
| Adjusted cash flow time total debt |
7.30 |
5.64 |
0.64 |
3.47 |
0.45 |
| Financial charges coverage ratio |
6.54 |
7.11 |
6.21 |
9.85 |
4.54 |
| Fin. charges cov.ratio (post tax) |
4.97 |
5.47 |
4.79 |
8.01 |
3.69 |
| Component ratios |
| Material cost component (% earnings) |
95.42 |
95.67 |
89.53 |
89.43 |
88.23 |
| Selling cost Component |
- |
- |
- |
- |
- |
| Exports as percent of total sales |
15.88 |
59.14 |
51.40 |
67.02 |
97.49 |
| Import comp. in raw mat. consumed |
- |
- |
- |
- |
- |
| Long term assets / total Assets |
0.17 |
0.04 |
0.07 |
0.05 |
0.12 |
| Bonus component in equity capital (%) |
- |
- |
- |
- |
- |