| Mar ' 25 | Mar ' 24 | Mar ' 23 | Mar ' 22 | Mar ' 21 | |
|---|---|---|---|---|---|
| Income | |||||
| Operating income | 1,412.61 | 1,196.92 | 1,000.06 | 690.90 | 583.31 |
| Expenses | |||||
| Material consumed | 959.20 | 771.95 | 534.33 | 455.10 | 360.85 |
| Manufacturing expenses | 211.48 | 193.58 | 281.62 | 96.74 | 101.03 |
| Personnel expenses | 54.32 | 52.53 | 46.37 | 38.01 | 30.57 |
| Selling expenses | 0.11 | 0.11 | 0.19 | 0.49 | - |
| Adminstrative expenses | 60.95 | 58.95 | 46.27 | 32.49 | 34.76 |
| Expenses capitalised | - | - | - | - | - |
| Cost of sales | 1,286.06 | 1,077.12 | 908.78 | 622.84 | 527.22 |
| Operating profit | 126.55 | 119.80 | 91.28 | 68.06 | 56.09 |
| Other recurring income | 5.02 | 3.42 | 2.36 | 2.19 | 10.15 |
| Adjusted PBDIT | 131.57 | 123.22 | 93.64 | 70.25 | 66.24 |
| Financial expenses | 50.14 | 43.62 | 31.23 | 20.62 | 17.59 |
| Depreciation | 12.22 | 10.21 | 7.95 | 7.10 | 5.61 |
| Other write offs | - | - | - | - | - |
| Adjusted PBT | 69.21 | 69.38 | 54.46 | 42.54 | 43.04 |
| Tax charges | 18.50 | 18.08 | 13.72 | 10.72 | 13.70 |
| Adjusted PAT | 50.71 | 51.31 | 40.74 | 31.81 | 29.34 |
| Non recurring items | - | - | -0.64 | 0.73 | - |
| Other non cash adjustments | - | - | - | - | - |
| Reported net profit | 50.71 | 51.31 | 40.09 | 32.54 | 29.34 |
| Earnigs before appropriation | 331.33 | 283.78 | 235.63 | 199.11 | 167.90 |
| Equity dividend | - | - | 3.16 | 2.86 | 1.33 |
| Preference dividend | - | - | - | - | - |
| Dividend tax | - | - | - | - | - |
| Retained earnings | 331.33 | 283.78 | 232.47 | 196.26 | 166.57 |