Results | |
Statement |
P&L
|
More |
Mar ' 22 | Mar ' 21 | Mar ' 20 | Mar ' 19 | Mar ' 18 | |
---|---|---|---|---|---|
Income | |||||
Operating income | 647.08 | 230.13 | 121.85 | 132.87 | 106.82 |
Expenses | |||||
Material consumed | 537.34 | 184.30 | 87.01 | 94.46 | 74.22 |
Manufacturing expenses | - | 10.25 | 10.26 | 9.36 | 7.72 |
Personnel expenses | 9.38 | 6.35 | 6.71 | 6.63 | 5.91 |
Selling expenses | - | 0.01 | 0.07 | 0.03 | 0.13 |
Adminstrative expenses | 62.97 | 14.46 | 9.25 | 12.35 | 9.53 |
Expenses capitalised | - | - | - | - | - |
Cost of sales | 609.68 | 215.36 | 113.30 | 122.83 | 97.50 |
Operating profit | 37.40 | 14.76 | 8.54 | 10.04 | 9.31 |
Other recurring income | 0.06 | 0.11 | 0.08 | 0.10 | 0.10 |
Adjusted PBDIT | 37.46 | 14.88 | 8.62 | 10.14 | 9.41 |
Financial expenses | 7.38 | 4.46 | 4.08 | 3.99 | 3.47 |
Depreciation | 3.33 | 2.66 | 2.65 | 3.85 | 3.73 |
Other write offs | - | - | - | - | - |
Adjusted PBT | 26.75 | 7.76 | 1.90 | 2.30 | 2.21 |
Tax charges | 6.96 | 1.56 | 0.73 | 0.67 | 0.08 |
Adjusted PAT | 19.79 | 6.20 | 1.17 | 1.63 | 2.13 |
Non recurring items | - | - | -0.03 | 0.05 | 0.36 |
Other non cash adjustments | - | - | - | - | - |
Reported net profit | 19.79 | 6.20 | 1.15 | 1.68 | 2.49 |
Earnigs before appropriation | 52.22 | 32.43 | 26.99 | 26.22 | 24.93 |
Equity dividend | 0.53 | - | -0.06 | 0.25 | 0.25 |
Preference dividend | - | - | - | - | - |
Dividend tax | - | - | 0.06 | 0.06 | 0.06 |
Retained earnings | 51.69 | 32.43 | 26.99 | 25.91 | 24.61 |