Per share ratios |
Adjusted EPS (Rs) |
7.00 |
53.83 |
55.70 |
17.32 |
13.75 |
Adjusted cash EPS (Rs) |
9.09 |
55.91 |
57.62 |
18.91 |
15.13 |
Reported EPS (Rs) |
7.00 |
53.83 |
55.62 |
17.26 |
13.71 |
Reported cash EPS (Rs) |
9.09 |
55.91 |
57.54 |
18.86 |
15.09 |
Dividend per share |
1.00 |
1.00 |
1.00 |
- |
- |
Operating profit per share (Rs) |
7.99 |
77.44 |
78.79 |
28.06 |
21.46 |
Book value (excl rev res) per share EPS (Rs) |
210.37 |
204.37 |
151.54 |
95.92 |
78.66 |
Book value (incl rev res) per share EPS (Rs) |
210.37 |
204.37 |
151.54 |
95.92 |
78.66 |
Net operating income per share EPS (Rs) |
911.35 |
1,005.42 |
717.91 |
579.40 |
444.87 |
Free reserves per share EPS (Rs) |
- |
- |
- |
- |
- |
Profitability ratios |
Operating margin (%) |
0.87 |
7.70 |
10.97 |
4.84 |
4.82 |
Gross profit margin (%) |
0.64 |
7.49 |
10.70 |
4.56 |
4.51 |
Net profit margin (%) |
0.76 |
5.35 |
7.74 |
2.97 |
3.08 |
Adjusted cash margin (%) |
0.99
| 5.55
| 8.00
| 3.25
| 3.38
|
Adjusted return on net worth (%) |
3.32 |
26.33 |
36.75 |
18.05 |
17.48 |
Reported return on net worth (%) |
3.32 |
26.33 |
36.70 |
17.99 |
17.43 |
Return on long term funds (%) |
4.93 |
37.63 |
51.89 |
29.14 |
27.87 |
Leverage ratios |
Long term debt / Equity |
- |
- |
- |
- |
- |
Total debt/equity |
0.13 |
0.29 |
0.16 |
0.29 |
0.37 |
Owners fund as % of total source |
88.48 |
77.18 |
86.16 |
77.11 |
72.76 |
Fixed assets turnover ratio |
3.63 |
4.56 |
4.78 |
4.98 |
4.62 |
Liquidity ratios |
Current ratio |
2.24 |
3.02 |
2.46 |
2.53 |
2.01 |
Current ratio (inc. st loans) |
1.66 |
1.45 |
1.65 |
1.31 |
1.16 |
Quick ratio |
1.81 |
2.07 |
2.05 |
1.93 |
1.26 |
Inventory turnover ratio |
3.83 |
3.80 |
4.08 |
4.66 |
4.12 |
Payout ratios |
Dividend payout ratio (net profit) |
14.28 |
1.85 |
- |
- |
- |
Dividend payout ratio (cash profit) |
10.99 |
1.78 |
- |
- |
- |
Earning retention ratio |
85.72 |
98.15 |
100.00 |
100.00 |
100.00 |
Cash earnings retention ratio |
89.01 |
98.22 |
100.00 |
100.00 |
100.00 |
Coverage ratios |
Adjusted cash flow time total debt |
3.01 |
1.08 |
0.42 |
1.50 |
1.95 |
Financial charges coverage ratio |
5.61 |
19.81 |
36.91 |
7.15 |
7.36 |
Fin. charges cov.ratio (post tax) |
5.09 |
15.02 |
27.36 |
5.56 |
5.77 |
Component ratios |
Material cost component (% earnings) |
94.28 |
92.71 |
85.76 |
90.50 |
95.88 |
Selling cost Component |
- |
- |
0.01 |
0.02 |
0.01 |
Exports as percent of total sales |
2.04 |
4.08 |
4.83 |
7.63 |
5.04 |
Import comp. in raw mat. consumed |
- |
- |
- |
- |
- |
Long term assets / total Assets |
0.11 |
0.10 |
0.11 |
0.16 |
0.14 |
Bonus component in equity capital (%) |
- |
- |
- |
- |
- |