| Mar ' 17 | Mar ' 16 | Mar ' 15 | Mar ' 14 | Mar ' 13 | |
|---|---|---|---|---|---|
| Income | |||||
| Operating income | - | - | - | - | 66.67 |
| Expenses | |||||
| Material consumed | - | - | 3.57 | 1.67 | 63.33 |
| Manufacturing expenses | - | - | 0.04 | 0.05 | 15.85 |
| Personnel expenses | 0.37 | 20.32 | 11.27 | 9.94 | 47.91 |
| Selling expenses | - | - | - | - | - |
| Adminstrative expenses | 1.24 | 0.99 | 0.69 | 14.08 | 19.07 |
| Expenses capitalised | - | - | - | - | - |
| Cost of sales | 1.61 | 21.31 | 15.57 | 25.73 | 146.16 |
| Operating profit | - | -21.31 | -15.57 | -25.73 | -79.48 |
| Other recurring income | 0.69 | 0.18 | 3.17 | 1.58 | 36.59 |
| Adjusted PBDIT | -0.92 | -21.13 | -12.40 | -24.16 | -42.89 |
| Financial expenses | 0.01 | 10.77 | 10.53 | 36.94 | 58.59 |
| Depreciation | 5.91 | 10.39 | 10.44 | 10.44 | 70.25 |
| Other write offs | - | - | - | - | - |
| Adjusted PBT | -6.84 | -42.28 | -33.37 | -71.54 | -171.73 |
| Tax charges | - | - | - | - | - |
| Adjusted PAT | - | -42.28 | -33.37 | -71.54 | -171.73 |
| Non recurring items | - | - | - | - | -283.87 |
| Other non cash adjustments | - | - | - | - | - |
| Reported net profit | -6.84 | -42.28 | -33.37 | -71.54 | -455.60 |
| Earnigs before appropriation | -6.84 | -873.67 | -831.38 | -798.02 | -726.48 |
| Equity dividend | - | - | - | - | - |
| Preference dividend | - | - | - | - | - |
| Dividend tax | - | - | - | - | - |
| Retained earnings | -6.84 | -873.67 | -831.38 | -798.02 | -726.48 |