| Sep ' 05 | Mar ' 05 | Sep ' 04 | Mar ' 04 | Sep ' 03 | |
|---|---|---|---|---|---|
| Sales | 8.99 | 16.74 | 11.50 | 17.41 | 8.66 |
| Operating profit | -1.10 | 2.44 | 0.55 | 3.16 | 0.18 |
| Interest | 0.74 | 0.78 | 0.96 | 1.14 | 0.94 |
| Gross profit | -0.91 | 2.15 | -0.19 | 2.52 | -0.54 |
| EPS (Rs) | -7.56 | 7.22 | -3.88 | 9.19 | -5.22 |
| Sep ' 05 | Mar ' 05 | Sep ' 04 | Mar ' 04 | Sep ' 03 | |
|---|---|---|---|---|---|
| Other income | 0.93 | 0.49 | 0.22 | 0.50 | 0.22 |
| Stock adjustment | -1.41 | 0.04 | -0.78 | 0.47 | -0.32 |
| Raw material | 5.65 | 6.90 | 5.51 | 6.57 | 3.44 |
| Power and fuel | - | - | - | - | - |
| Employee expenses | 2.62 | 2.51 | 2.45 | 2.45 | 2.20 |
| Excise | 0.52 | 1.92 | 1.39 | 1.93 | 1.02 |
| Admin and selling expenses | - | - | - | - | - |
| Research and development expenses | - | - | - | - | - |
| Expenses capitalised | - | - | - | - | - |
| Other expenses | 2.71 | 2.93 | 2.38 | 2.83 | 2.14 |
| Provisions made | - | - | - | - | - |
| Depreciation | 0.76 | 0.80 | 0.78 | 0.79 | 0.77 |
| Taxation | -0.09 | -0.16 | -0.16 | -0.19 | -0.22 |
| Net profit / loss | -1.58 | 1.51 | -0.81 | 1.92 | -1.09 |
| Extra ordinary item | - | - | - | - | - |
| Prior year adjustments | - | - | - | - | - |
| Equity capital | 2.09 | 2.09 | 2.09 | 2.09 | 2.09 |
| Equity dividend rate | - | - | - | - | - |
| Agg.of non-prom. shares (Lacs) | 10.95 | 10.95 | 10.95 | 10.95 | 11.60 |
| Agg.of non promotoholding (%) | 52.00 | 52.00 | 52.00 | 52.00 | 56.00 |
| OPM (%) | -12.24 | 14.58 | 4.78 | 18.15 | 2.08 |
| GPM (%) | -9.17 | 12.48 | -1.62 | 14.07 | -6.08 |
| NPM (%) | -15.93 | 8.76 | -6.91 | 10.72 | -12.27 |