Results | |
Statement |
P&L
|
More |
Mar ' 09 | Dec ' 07 | Sep ' 06 | Mar ' 05 | Mar ' 04 | |
---|---|---|---|---|---|
Income | |||||
Operating income | 371.47 | 227.08 | 575.33 | 308.52 | 419.87 |
Expenses | |||||
Material consumed | 290.10 | 180.41 | 460.48 | 257.43 | 299.22 |
Manufacturing expenses | 39.67 | 25.93 | 56.69 | 29.78 | 38.83 |
Personnel expenses | 12.99 | 11.00 | 11.65 | 6.69 | 7.56 |
Selling expenses | 10.83 | 6.41 | 13.12 | 6.07 | - |
Adminstrative expenses | 20.65 | 11.51 | 16.69 | 10.11 | 29.05 |
Expenses capitalised | - | - | - | - | - |
Cost of sales | 374.23 | 235.26 | 558.62 | 310.08 | 374.67 |
Operating profit | -2.77 | -8.18 | 16.71 | -1.56 | 45.20 |
Other recurring income | 0.75 | 0.16 | 18.43 | 2.20 | 11.37 |
Adjusted PBDIT | -2.01 | -8.02 | 35.14 | 0.64 | 56.57 |
Financial expenses | 3.76 | 3.30 | 14.27 | 21.02 | 31.61 |
Depreciation | 39.61 | 35.05 | 37.31 | 24.96 | 24.83 |
Other write offs | - | - | - | - | - |
Adjusted PBT | -45.38 | -46.38 | -16.44 | -45.34 | 0.13 |
Tax charges | 0.17 | 0.01 | 0.09 | - | - |
Adjusted PAT | -45.54 | -46.39 | -16.53 | - | - |
Non recurring items | - | 47.13 | 117.73 | 47.23 | - |
Other non cash adjustments | - | - | - | - | - |
Reported net profit | -45.54 | 0.74 | 101.20 | 1.89 | 0.13 |
Earnigs before appropriation | -76.63 | -31.09 | -31.83 | -133.03 | -134.92 |
Equity dividend | - | - | - | - | - |
Preference dividend | - | - | - | - | - |
Dividend tax | - | - | - | - | - |
Retained earnings | -76.63 | -31.09 | -31.83 | -133.03 | -134.92 |