Per share ratios |
Adjusted EPS (Rs) |
10.40 |
5.08 |
10.40 |
5.22 |
-2.61 |
Adjusted cash EPS (Rs) |
12.57 |
7.30 |
12.59 |
7.82 |
-0.21 |
Reported EPS (Rs) |
10.40 |
5.08 |
10.40 |
5.22 |
-2.61 |
Reported cash EPS (Rs) |
12.57 |
7.30 |
12.59 |
7.82 |
-0.21 |
Dividend per share |
1.50 |
1.00 |
1.00 |
- |
- |
Operating profit per share (Rs) |
17.02 |
10.67 |
18.38 |
11.72 |
4.12 |
Book value (excl rev res) per share EPS (Rs) |
42.84 |
33.59 |
30.83 |
20.44 |
15.19 |
Book value (incl rev res) per share EPS (Rs) |
42.84 |
33.59 |
30.83 |
20.44 |
15.19 |
Net operating income per share EPS (Rs) |
136.08 |
125.23 |
158.85 |
102.81 |
90.54 |
Free reserves per share EPS (Rs) |
- |
- |
- |
- |
- |
Profitability ratios |
Operating margin (%) |
12.50 |
8.52 |
11.56 |
11.39 |
4.55 |
Gross profit margin (%) |
10.91 |
6.75 |
10.19 |
8.86 |
1.90 |
Net profit margin (%) |
7.64 |
4.05 |
6.54 |
5.07 |
-2.88 |
Adjusted cash margin (%) |
9.20
| 5.81
| 7.89
| 7.57
| -0.23
|
Adjusted return on net worth (%) |
24.27 |
15.13 |
33.73 |
25.51 |
-17.18 |
Reported return on net worth (%) |
24.27 |
15.13 |
33.73 |
25.51 |
-17.18 |
Return on long term funds (%) |
34.51 |
25.19 |
47.89 |
36.72 |
9.57 |
Leverage ratios |
Long term debt / Equity |
0.03 |
0.04 |
0.13 |
0.26 |
0.29 |
Total debt/equity |
0.28 |
0.41 |
0.65 |
1.30 |
1.83 |
Owners fund as % of total source |
78.02 |
70.60 |
60.41 |
43.53 |
35.32 |
Fixed assets turnover ratio |
2.66 |
2.72 |
3.41 |
2.29 |
2.03 |
Liquidity ratios |
Current ratio |
3.92 |
2.95 |
2.06 |
2.36 |
2.39 |
Current ratio (inc. st loans) |
1.59 |
1.20 |
1.05 |
0.82 |
0.68 |
Quick ratio |
2.29 |
1.68 |
0.95 |
1.37 |
1.17 |
Inventory turnover ratio |
2.48 |
2.63 |
3.11 |
2.19 |
2.11 |
Payout ratios |
Dividend payout ratio (net profit) |
9.61 |
16.92 |
- |
- |
- |
Dividend payout ratio (cash profit) |
7.95 |
11.78 |
- |
- |
- |
Earning retention ratio |
90.39 |
83.08 |
100.00 |
100.00 |
100.00 |
Cash earnings retention ratio |
92.05 |
88.22 |
100.00 |
100.00 |
- |
Coverage ratios |
Adjusted cash flow time total debt |
0.95 |
1.92 |
1.60 |
3.39 |
- |
Financial charges coverage ratio |
13.54 |
5.64 |
8.35 |
3.45 |
1.21 |
Fin. charges cov.ratio (post tax) |
10.75 |
4.73 |
6.53 |
3.24 |
0.94 |
Component ratios |
Material cost component (% earnings) |
63.71 |
67.67 |
72.25 |
63.76 |
73.32 |
Selling cost Component |
- |
- |
- |
- |
- |
Exports as percent of total sales |
3.00 |
6.37 |
5.51 |
3.63 |
2.77 |
Import comp. in raw mat. consumed |
- |
- |
- |
- |
- |
Long term assets / total Assets |
0.17 |
0.21 |
0.19 |
0.23 |
0.27 |
Bonus component in equity capital (%) |
- |
- |
- |
- |
- |