| Mar ' 25 | Mar ' 24 | Mar ' 23 | Mar ' 22 | Mar ' 21 | |
|---|---|---|---|---|---|
| Income | |||||
| Operating income | - | - | - | - | 0.43 |
| Expenses | |||||
| Material consumed | - | - | - | - | 0.46 |
| Manufacturing expenses | - | - | - | - | 0.43 |
| Personnel expenses | - | 0.19 | 0.17 | 0.15 | 1.07 |
| Selling expenses | - | - | - | 0.01 | 0.01 |
| Adminstrative expenses | 0.95 | 1.59 | 0.78 | 1.05 | 1.07 |
| Expenses capitalised | - | - | - | - | - |
| Cost of sales | 0.95 | 1.78 | 0.95 | 1.21 | 3.04 |
| Operating profit | -0.95 | -1.78 | -0.95 | -1.21 | -2.61 |
| Other recurring income | 1.06 | 1.07 | 1.08 | 1.10 | 1.80 |
| Adjusted PBDIT | 0.11 | -0.71 | 0.13 | -0.12 | -0.80 |
| Financial expenses | - | - | - | - | - |
| Depreciation | 3.76 | 4.35 | 5.15 | 6.51 | 6.51 |
| Other write offs | - | - | - | - | - |
| Adjusted PBT | -3.65 | -5.06 | -5.02 | -6.63 | -7.32 |
| Tax charges | -0.73 | -0.66 | -0.79 | -1.27 | -1.14 |
| Adjusted PAT | -2.92 | -4.41 | -4.22 | -5.36 | -6.18 |
| Non recurring items | - | - | - | - | - |
| Other non cash adjustments | - | - | - | - | - |
| Reported net profit | -2.92 | -4.41 | -4.22 | -5.36 | -6.18 |
| Earnigs before appropriation | -737.70 | -734.78 | -730.37 | -726.15 | -720.79 |
| Equity dividend | - | - | - | - | - |
| Preference dividend | - | - | - | - | - |
| Dividend tax | - | - | - | - | - |
| Retained earnings | -737.70 | -734.78 | -730.37 | -726.15 | -720.79 |