| Per share ratios |
| Adjusted EPS (Rs) |
3.37 |
3.01 |
10.10 |
22.32 |
18.13 |
| Adjusted cash EPS (Rs) |
5.49 |
5.02 |
11.59 |
23.44 |
19.36 |
| Reported EPS (Rs) |
3.37 |
3.01 |
10.10 |
21.74 |
20.07 |
| Reported cash EPS (Rs) |
5.49 |
5.02 |
11.59 |
22.86 |
21.31 |
| Dividend per share |
- |
0.50 |
1.00 |
2.00 |
2.00 |
| Operating profit per share (Rs) |
5.77 |
5.09 |
14.51 |
29.28 |
27.69 |
| Book value (excl rev res) per share EPS (Rs) |
90.78 |
87.81 |
84.80 |
76.69 |
56.93 |
| Book value (incl rev res) per share EPS (Rs) |
90.78 |
87.81 |
84.80 |
76.69 |
56.93 |
| Net operating income per share EPS (Rs) |
140.43 |
130.33 |
222.92 |
298.34 |
334.04 |
| Free reserves per share EPS (Rs) |
- |
- |
- |
- |
- |
| Profitability ratios |
| Operating margin (%) |
4.10 |
3.90 |
6.50 |
9.81 |
8.28 |
| Gross profit margin (%) |
2.59 |
2.36 |
5.84 |
9.43 |
7.92 |
| Net profit margin (%) |
2.39 |
2.30 |
4.53 |
7.28 |
6.00 |
| Adjusted cash margin (%) |
3.87
| 3.79
| 5.16
| 7.78
| 5.78
|
| Adjusted return on net worth (%) |
3.70 |
3.42 |
11.91 |
29.09 |
31.83 |
| Reported return on net worth (%) |
3.70 |
3.42 |
11.91 |
28.34 |
35.26 |
| Return on long term funds (%) |
5.66 |
5.75 |
17.01 |
40.34 |
46.17 |
| Leverage ratios |
| Long term debt / Equity |
- |
- |
- |
- |
0.03 |
| Total debt/equity |
- |
- |
- |
- |
0.28 |
| Owners fund as % of total source |
100.00 |
100.00 |
100.00 |
100.00 |
77.72 |
| Fixed assets turnover ratio |
1.57 |
1.51 |
2.76 |
3.98 |
4.95 |
| Liquidity ratios |
| Current ratio |
9.18 |
24.71 |
27.21 |
19.47 |
6.58 |
| Current ratio (inc. st loans) |
9.18 |
24.71 |
27.21 |
19.47 |
1.88 |
| Quick ratio |
6.09 |
18.22 |
22.00 |
16.55 |
4.80 |
| Inventory turnover ratio |
1.55 |
1.48 |
2.63 |
3.89 |
4.56 |
| Payout ratios |
| Dividend payout ratio (net profit) |
- |
- |
19.79 |
9.19 |
9.96 |
| Dividend payout ratio (cash profit) |
- |
- |
17.26 |
8.74 |
9.38 |
| Earning retention ratio |
100.00 |
100.00 |
80.21 |
91.04 |
88.97 |
| Cash earnings retention ratio |
100.00 |
100.00 |
82.74 |
91.47 |
89.67 |
| Coverage ratios |
| Adjusted cash flow time total debt |
- |
- |
- |
- |
0.84 |
| Financial charges coverage ratio |
20.13 |
15.20 |
27.83 |
32.76 |
9.71 |
| Fin. charges cov.ratio (post tax) |
16.21 |
11.80 |
21.27 |
24.36 |
8.29 |
| Component ratios |
| Material cost component (% earnings) |
82.15 |
84.59 |
87.47 |
84.06 |
85.66 |
| Selling cost Component |
0.06 |
0.15 |
0.06 |
0.08 |
0.02 |
| Exports as percent of total sales |
17.21 |
17.57 |
14.51 |
16.54 |
3.91 |
| Import comp. in raw mat. consumed |
- |
- |
- |
- |
- |
| Long term assets / total Assets |
0.14 |
0.16 |
0.12 |
0.11 |
0.10 |
| Bonus component in equity capital (%) |
73.65 |
73.65 |
73.65 |
73.65 |
73.65 |
