| Mar ' 26 | Mar ' 25 | Mar ' 24 | Mar ' 23 | Mar ' 22 | |
|---|---|---|---|---|---|
| Income | |||||
| Operating income | 29.99 | 1.59 | 19.29 | 76.06 | 22.60 |
| Expenses | |||||
| Material consumed | - | - | - | - | - |
| Manufacturing expenses | 4.78 | 0.86 | 45.94 | 90.81 | 6.05 |
| Personnel expenses | 7.17 | 7.32 | 6.77 | 6.65 | 4.97 |
| Selling expenses | 0.14 | 0.26 | 0.16 | 0.61 | 0.24 |
| Adminstrative expenses | 8.64 | 13.49 | 28.94 | 108.71 | 35.46 |
| Expenses capitalised | - | - | - | - | - |
| Cost of sales | 20.73 | 21.93 | 81.81 | 206.78 | 46.72 |
| Operating profit | 9.26 | -20.34 | -62.52 | -130.72 | -24.12 |
| Other recurring income | 5.04 | 3.71 | 75.81 | 94.17 | 180.65 |
| Adjusted PBDIT | 14.30 | -16.63 | 13.29 | -36.55 | 156.53 |
| Financial expenses | 0.04 | 0.01 | 0.17 | 20.28 | 29.23 |
| Depreciation | 0.23 | 0.10 | 0.11 | 0.10 | 0.12 |
| Other write offs | - | - | - | - | - |
| Adjusted PBT | 14.03 | -16.74 | 13.01 | -56.93 | 127.18 |
| Tax charges | - | - | -1.10 | - | 0.56 |
| Adjusted PAT | - | - | 14.11 | - | 126.62 |
| Non recurring items | 1,045.51 | 32.54 | -10.59 | - | -137.69 |
| Other non cash adjustments | - | - | - | - | - |
| Reported net profit | 1,059.54 | 15.80 | 3.52 | -56.93 | -11.07 |
| Earnigs before appropriation | -345.61 | -1,405.15 | -1,420.95 | -1,424.46 | -1,367.53 |
| Equity dividend | - | - | - | - | - |
| Preference dividend | - | - | - | - | - |
| Dividend tax | - | - | - | - | - |
| Retained earnings | -345.61 | -1,405.15 | -1,420.95 | -1,424.46 | -1,367.53 |
