| Mar ' 25 | Mar ' 24 | Mar ' 23 | Mar ' 22 | Mar ' 21 | |
|---|---|---|---|---|---|
| Income | |||||
| Operating income | 1,511.99 | 1,720.78 | 1,883.74 | 890.93 | 588.44 |
| Expenses | |||||
| Material consumed | 805.28 | 830.31 | 990.45 | 461.92 | 269.54 |
| Manufacturing expenses | 133.42 | 15.47 | 9.85 | 3.97 | 4.19 |
| Personnel expenses | 113.80 | 111.82 | 91.64 | 59.82 | 45.02 |
| Selling expenses | 0.03 | 0.05 | 0.02 | 0.02 | 0.02 |
| Adminstrative expenses | 189.21 | 344.48 | 380.02 | 183.96 | 133.56 |
| Expenses capitalised | - | - | - | - | - |
| Cost of sales | 1,241.73 | 1,302.13 | 1,471.97 | 709.69 | 452.32 |
| Operating profit | 270.25 | 418.66 | 411.77 | 181.24 | 136.12 |
| Other recurring income | 19.22 | 15.36 | 14.06 | 25.82 | 6.72 |
| Adjusted PBDIT | 289.47 | 434.01 | 425.82 | 207.07 | 142.83 |
| Financial expenses | 25.61 | 29.96 | 35.18 | 20.82 | 17.57 |
| Depreciation | 157.35 | 151.36 | 207.13 | 63.58 | 58.43 |
| Other write offs | - | - | - | - | - |
| Adjusted PBT | 106.51 | 252.69 | 183.52 | 122.67 | 66.84 |
| Tax charges | -12.12 | 41.50 | -8.66 | 21.99 | 17.29 |
| Adjusted PAT | 118.62 | 211.19 | 192.17 | 100.67 | 49.55 |
| Non recurring items | -0.20 | -1.85 | 0.03 | - | 0.32 |
| Other non cash adjustments | - | - | - | - | - |
| Reported net profit | 118.43 | 209.33 | 192.20 | 100.67 | 49.86 |
| Earnigs before appropriation | 1,025.13 | 918.82 | 715.47 | 535.87 | 434.56 |
| Equity dividend | 2.00 | 12.00 | 4.00 | 1.00 | - |
| Preference dividend | - | - | - | - | - |
| Dividend tax | - | - | - | - | - |
| Retained earnings | 1,023.13 | 906.82 | 711.47 | 534.87 | 434.56 |