| Mar ' 25 | Mar ' 24 | Mar ' 23 | Mar ' 22 | Mar ' 21 | |
|---|---|---|---|---|---|
| Income | |||||
| Operating income | 11.94 | 7.99 | 5.85 | 5.83 | 3.04 |
| Expenses | |||||
| Material consumed | 6.94 | 5.42 | 3.95 | 3.59 | 1.85 |
| Manufacturing expenses | 0.33 | 0.09 | 0.28 | 0.72 | - |
| Personnel expenses | 2.15 | 1.25 | 1.02 | 0.90 | 0.70 |
| Selling expenses | 0.01 | - | - | - | - |
| Adminstrative expenses | 2.20 | 0.25 | 0.37 | 0.16 | 0.30 |
| Expenses capitalised | - | - | - | - | - |
| Cost of sales | 11.63 | 7.00 | 5.63 | 5.37 | 2.86 |
| Operating profit | 0.31 | 0.98 | 0.22 | 0.46 | 0.19 |
| Other recurring income | 0.53 | 0.04 | - | - | 0.04 |
| Adjusted PBDIT | 0.84 | 1.02 | - | 0.47 | 0.23 |
| Financial expenses | 0.02 | 0.02 | 0.06 | 0.04 | 0.09 |
| Depreciation | 0.05 | 0.04 | 0.04 | 0.05 | 0.06 |
| Other write offs | - | - | - | - | - |
| Adjusted PBT | 0.77 | 0.96 | 0.12 | 0.37 | 0.07 |
| Tax charges | 0.20 | 0.03 | 0.04 | 0.10 | 0.04 |
| Adjusted PAT | 0.57 | 0.93 | 0.08 | 0.28 | 0.03 |
| Non recurring items | - | -0.87 | - | - | - |
| Other non cash adjustments | - | - | - | - | - |
| Reported net profit | 0.57 | 0.06 | 0.08 | 0.28 | 0.03 |
| Earnigs before appropriation | 1.37 | 0.79 | 0.74 | 0.66 | 0.38 |
| Equity dividend | - | - | - | - | - |
| Preference dividend | - | - | - | - | - |
| Dividend tax | - | - | - | - | - |
| Retained earnings | 1.37 | 0.79 | 0.74 | 0.66 | 0.38 |