| Dec ' 25 | Dec ' 24 | Dec ' 23 | Dec ' 22 | Dec ' 21 | |
|---|---|---|---|---|---|
| Profit before tax | 1,612.02 | 1,317.47 | 1,223.69 | 1,177.04 | 843.14 |
| Net cashflow-operating activity | 1,342.52 | 884.32 | 900.03 | 750.53 | 464.67 |
| Net cash used in investing activity | -395.91 | -71.43 | -611.40 | -534.54 | -341.62 |
| Netcash used in fin. activity | -451.01 | -418.58 | -385.58 | -256.95 | -126.85 |
| Net inc/dec in cash and equivlnt | 495.60 | 394.31 | -96.95 | -40.96 | -3.80 |
| Cash and equivalnt begin of year | 463.40 | 69.09 | 166.04 | 207.00 | 210.80 |
| Cash and equivalnt end of year | 959.00 | 463.40 | 69.09 | 166.04 | 207.00 |