| Mar ' 26 | Mar ' 25 | Mar ' 24 | Mar ' 23 | Mar ' 22 | |
|---|---|---|---|---|---|
| Income | |||||
| Operating income | 103.07 | 100.97 | 71.02 | 58.54 | 42.38 |
| Expenses | |||||
| Material consumed | 47.29 | 43.26 | 29.42 | 24.81 | 15.98 |
| Manufacturing expenses | 5.70 | 5.48 | 4.06 | 2.74 | 2.36 |
| Personnel expenses | 19.46 | 17.02 | 13.32 | 9.62 | 7.30 |
| Selling expenses | 0.24 | 0.30 | 0.33 | 0.20 | 0.14 |
| Adminstrative expenses | 14.88 | 11.82 | 10.18 | 6.99 | 4.68 |
| Expenses capitalised | - | - | - | - | - |
| Cost of sales | 87.58 | 77.88 | 57.31 | 44.37 | 30.45 |
| Operating profit | 15.49 | 23.09 | 13.71 | 14.17 | 11.93 |
| Other recurring income | 2.89 | 1.74 | 2.23 | 1.07 | 0.25 |
| Adjusted PBDIT | 18.38 | 24.84 | 15.94 | 15.25 | 12.18 |
| Financial expenses | 0.49 | 0.39 | 0.33 | 0.24 | 0.09 |
| Depreciation | 3.82 | 3.19 | 2.07 | 0.21 | 0.85 |
| Other write offs | - | - | - | - | - |
| Adjusted PBT | 14.08 | 21.27 | 13.54 | 14.80 | 11.24 |
| Tax charges | 3.76 | 5.35 | 3.68 | 3.82 | 2.88 |
| Adjusted PAT | 10.32 | 15.91 | 9.85 | 10.98 | 8.35 |
| Non recurring items | - | - | - | - | - |
| Other non cash adjustments | - | - | - | - | - |
| Reported net profit | 10.32 | 15.91 | 9.85 | 10.98 | 8.35 |
| Earnigs before appropriation | 67.94 | 58.62 | 43.70 | 39.92 | 28.94 |
| Equity dividend | 1.00 | 1.00 | 1.00 | 0.02 | - |
| Preference dividend | - | - | - | - | - |
| Dividend tax | - | - | - | - | - |
| Retained earnings | 66.95 | 57.62 | 42.71 | 39.90 | 28.94 |
