| Mar ' 17 | Mar ' 16 | Mar ' 15 | Mar ' 14 | Mar ' 13 | |
|---|---|---|---|---|---|
| Income | |||||
| Operating income | -0.35 | 50.38 | 179.82 | 222.24 | 180.10 |
| Expenses | |||||
| Material consumed | 0.01 | 68.32 | 123.79 | 141.94 | 109.27 |
| Manufacturing expenses | 1.00 | 16.40 | 41.90 | 3.72 | 47.87 |
| Personnel expenses | 1.55 | 5.42 | 8.05 | 7.01 | 5.99 |
| Selling expenses | - | - | - | - | - |
| Adminstrative expenses | 1.71 | 7.38 | 12.17 | 58.53 | 10.02 |
| Expenses capitalised | - | - | - | - | - |
| Cost of sales | 4.27 | 97.52 | 185.91 | 211.21 | 173.15 |
| Operating profit | -4.62 | -47.13 | -6.09 | 11.03 | 6.95 |
| Other recurring income | 0.06 | 2.40 | 6.39 | 7.43 | 5.38 |
| Adjusted PBDIT | -4.56 | -44.74 | 0.30 | 18.47 | 12.33 |
| Financial expenses | 47.44 | 47.21 | 32.13 | 35.29 | 43.54 |
| Depreciation | 10.20 | 10.31 | 10.27 | 13.64 | 13.51 |
| Other write offs | - | - | - | - | - |
| Adjusted PBT | -62.21 | -102.26 | -42.10 | -30.47 | -44.72 |
| Tax charges | - | - | - | - | - |
| Adjusted PAT | - | -102.26 | -42.10 | -30.47 | -44.72 |
| Non recurring items | - | -25.13 | - | 2.20 | -1.06 |
| Other non cash adjustments | - | - | - | - | - |
| Reported net profit | -62.21 | -127.38 | -42.10 | -28.26 | -45.78 |
| Earnigs before appropriation | -62.21 | -355.55 | -227.98 | -185.88 | -157.62 |
| Equity dividend | - | - | - | - | - |
| Preference dividend | - | - | - | - | - |
| Dividend tax | - | - | - | - | - |
| Retained earnings | -62.21 | -355.55 | -227.98 | -185.88 | -157.62 |