Per share ratios |
Adjusted EPS (Rs) |
6.10 |
3.38 |
51.96 |
-34.27 |
-48.81 |
Adjusted cash EPS (Rs) |
10.60 |
7.90 |
57.66 |
-27.72 |
-42.26 |
Reported EPS (Rs) |
1.30 |
3.38 |
51.96 |
-26.09 |
-7.32 |
Reported cash EPS (Rs) |
5.80 |
7.90 |
57.66 |
-19.54 |
-0.76 |
Dividend per share |
- |
- |
- |
- |
- |
Operating profit per share (Rs) |
-8.83 |
2.04 |
58.98 |
8.17 |
-28.14 |
Book value (excl rev res) per share EPS (Rs) |
33.74 |
32.75 |
29.05 |
-22.90 |
-6.43 |
Book value (incl rev res) per share EPS (Rs) |
33.74 |
32.75 |
29.05 |
-22.90 |
-6.43 |
Net operating income per share EPS (Rs) |
299.22 |
316.33 |
444.54 |
253.53 |
247.17 |
Free reserves per share EPS (Rs) |
- |
- |
- |
- |
- |
Profitability ratios |
Operating margin (%) |
-2.94 |
0.64 |
13.26 |
3.22 |
-11.38 |
Gross profit margin (%) |
-4.45 |
-0.78 |
11.98 |
0.63 |
-14.03 |
Net profit margin (%) |
0.43 |
1.06 |
11.68 |
-10.29 |
-2.96 |
Adjusted cash margin (%) |
3.30
| 2.44
| 12.58
| -10.33
| -17.06
|
Adjusted return on net worth (%) |
18.08 |
10.32 |
178.88 |
- |
- |
Reported return on net worth (%) |
3.85 |
10.32 |
178.88 |
- |
- |
Return on long term funds (%) |
22.52 |
11.57 |
187.80 |
108.46 |
-42.99 |
Leverage ratios |
Long term debt / Equity |
0.05 |
0.05 |
0.22 |
- |
- |
Total debt/equity |
1.20 |
1.14 |
2.03 |
- |
- |
Owners fund as % of total source |
45.44 |
46.80 |
32.97 |
-101.73 |
-8.08 |
Fixed assets turnover ratio |
4.15 |
4.00 |
8.04 |
4.97 |
5.98 |
Liquidity ratios |
Current ratio |
1.05 |
1.08 |
1.31 |
0.75 |
1.13 |
Current ratio (inc. st loans) |
0.54 |
0.62 |
0.59 |
0.67 |
1.13 |
Quick ratio |
0.11 |
0.15 |
0.20 |
0.12 |
0.12 |
Inventory turnover ratio |
4.03 |
4.52 |
5.05 |
11.26 |
3.11 |
Payout ratios |
Dividend payout ratio (net profit) |
- |
- |
- |
- |
- |
Dividend payout ratio (cash profit) |
- |
- |
- |
- |
- |
Earning retention ratio |
100.00 |
100.00 |
100.00 |
100.00 |
100.00 |
Cash earnings retention ratio |
100.00 |
100.00 |
100.00 |
- |
- |
Coverage ratios |
Adjusted cash flow time total debt |
3.82 |
4.71 |
1.02 |
- |
- |
Financial charges coverage ratio |
6.16 |
6.53 |
65.71 |
27.69 |
-120.56 |
Fin. charges cov.ratio (post tax) |
3.85 |
7.05 |
53.24 |
-22.79 |
-2.32 |
Component ratios |
Material cost component (% earnings) |
79.66 |
75.51 |
77.53 |
75.01 |
93.02 |
Selling cost Component |
0.02 |
0.04 |
0.02 |
0.03 |
0.04 |
Exports as percent of total sales |
- |
- |
- |
- |
- |
Import comp. in raw mat. consumed |
- |
- |
- |
- |
- |
Long term assets / total Assets |
0.44 |
0.36 |
0.34 |
0.35 |
0.27 |
Bonus component in equity capital (%) |
45.00 |
45.00 |
45.00 |
45.00 |
45.00 |