| Sep ' 25 | Sep ' 24 | Sep ' 23 | Sep ' 22 | Mar ' 22 | |
|---|---|---|---|---|---|
| Sales | 285.57 | 273.07 | 244.77 | 220.58 | 202.00 |
| Operating profit | -13.54 | -34.00 | -24.74 | -8.16 | -5.82 |
| Interest | 12.64 | 7.27 | 8.30 | 8.41 | 11.73 |
| Gross profit | -21.30 | -39.00 | -29.13 | -13.79 | -12.78 |
| EPS (Rs) | -3.65 | -5.57 | -4.97 | -2.81 | -3.84 |
| Sep ' 25 | Sep ' 24 | Sep ' 23 | Sep ' 22 | Mar ' 22 | |
|---|---|---|---|---|---|
| Other income | 4.88 | 2.27 | 3.91 | 2.78 | 4.77 |
| Stock adjustment | 13.90 | -21.77 | -4.49 | -4.17 | -7.27 |
| Raw material | 161.13 | 198.89 | 165.68 | 154.05 | 146.66 |
| Power and fuel | - | - | - | - | - |
| Employee expenses | 36.51 | 42.02 | 36.32 | 24.77 | 20.57 |
| Excise | - | - | - | - | - |
| Admin and selling expenses | - | - | - | - | - |
| Research and development expenses | - | - | - | - | - |
| Expenses capitalised | - | - | - | - | - |
| Other expenses | 87.57 | 87.93 | 72.00 | 54.09 | 47.86 |
| Provisions made | - | - | - | - | - |
| Depreciation | 9.23 | 7.62 | 6.74 | 6.49 | 6.69 |
| Taxation | - | - | - | - | 5.94 |
| Net profit / loss | -30.53 | -46.62 | -35.87 | -20.28 | -27.75 |
| Extra ordinary item | - | - | - | - | -2.34 |
| Prior year adjustments | - | - | - | - | - |
| Equity capital | 16.74 | 16.74 | 14.44 | 14.44 | 14.44 |
| Equity dividend rate | - | - | - | - | - |
| Agg.of non-prom. shares (Lacs) | - | - | - | - | - |
| Agg.of non promotoholding (%) | - | - | - | - | - |
| OPM (%) | -4.74 | -12.45 | -10.11 | -3.70 | -2.88 |
| GPM (%) | -7.33 | -14.16 | -11.71 | -6.17 | -6.18 |
| NPM (%) | -10.51 | -16.93 | -14.42 | -9.08 | -13.42 |