| Mar ' 25 | Mar ' 24 | Mar ' 23 | Mar ' 22 | Mar ' 21 | |
|---|---|---|---|---|---|
| Income | |||||
| Operating income | 18.58 | 12.99 | 9.66 | 6.20 | 3.44 |
| Expenses | |||||
| Material consumed | 10.47 | 5.85 | 3.71 | 2.75 | 1.01 |
| Manufacturing expenses | - | - | - | - | - |
| Personnel expenses | 0.42 | 0.28 | 0.28 | 0.31 | 0.22 |
| Selling expenses | 0.05 | - | - | - | - |
| Adminstrative expenses | 4.61 | 4.42 | 4.10 | 1.98 | 0.93 |
| Expenses capitalised | - | - | - | - | - |
| Cost of sales | 15.55 | 10.55 | 8.09 | 5.04 | 2.17 |
| Operating profit | 3.03 | 2.44 | 1.56 | 1.16 | 1.28 |
| Other recurring income | 0.01 | 0.01 | 0.01 | - | - |
| Adjusted PBDIT | 3.04 | 2.44 | 1.57 | 1.16 | 1.28 |
| Financial expenses | 0.06 | 0.05 | 0.06 | - | 0.04 |
| Depreciation | 1.71 | 1.33 | 1.24 | 1.07 | 0.93 |
| Other write offs | - | - | - | - | - |
| Adjusted PBT | 1.28 | 1.06 | 0.28 | 0.08 | 0.31 |
| Tax charges | 0.47 | 0.31 | 0.08 | 0.03 | 0.06 |
| Adjusted PAT | 0.81 | 0.75 | 0.20 | 0.05 | 0.25 |
| Non recurring items | - | - | - | - | - |
| Other non cash adjustments | - | - | - | - | - |
| Reported net profit | 0.81 | 0.75 | 0.20 | 0.05 | 0.25 |
| Earnigs before appropriation | 2.06 | 1.25 | 0.50 | 0.30 | 2.33 |
| Equity dividend | - | - | - | - | - |
| Preference dividend | - | - | - | - | - |
| Dividend tax | - | - | - | - | - |
| Retained earnings | 2.06 | 1.25 | 0.50 | 0.30 | 2.33 |