Per share ratios |
Adjusted EPS (Rs) |
17.55 |
5.81 |
9.34 |
6.08 |
3.91 |
Adjusted cash EPS (Rs) |
27.93 |
20.10 |
24.45 |
16.05 |
10.55 |
Reported EPS (Rs) |
17.55 |
5.81 |
9.34 |
1.97 |
3.91 |
Reported cash EPS (Rs) |
27.93 |
20.10 |
24.45 |
11.94 |
10.55 |
Dividend per share |
- |
- |
- |
- |
- |
Operating profit per share (Rs) |
35.64 |
21.79 |
30.83 |
17.87 |
13.47 |
Book value (excl rev res) per share EPS (Rs) |
69.74 |
52.19 |
46.38 |
37.04 |
35.07 |
Book value (incl rev res) per share EPS (Rs) |
69.74 |
52.19 |
46.38 |
37.04 |
35.07 |
Net operating income per share EPS (Rs) |
311.21 |
220.84 |
246.60 |
222.50 |
197.12 |
Free reserves per share EPS (Rs) |
- |
- |
- |
- |
- |
Profitability ratios |
Operating margin (%) |
11.45 |
9.86 |
12.50 |
8.02 |
6.83 |
Gross profit margin (%) |
8.11 |
3.39 |
6.37 |
3.55 |
3.46 |
Net profit margin (%) |
5.63 |
2.62 |
3.78 |
0.88 |
1.98 |
Adjusted cash margin (%) |
8.88
| 8.84
| 9.87
| 7.10
| 5.33
|
Adjusted return on net worth (%) |
25.16 |
11.12 |
20.14 |
16.41 |
11.15 |
Reported return on net worth (%) |
25.16 |
11.12 |
20.14 |
5.31 |
11.15 |
Return on long term funds (%) |
28.50 |
17.94 |
21.55 |
15.95 |
17.11 |
Leverage ratios |
Long term debt / Equity |
0.42 |
0.48 |
0.66 |
0.90 |
0.22 |
Total debt/equity |
1.01 |
1.14 |
0.86 |
1.03 |
0.38 |
Owners fund as % of total source |
49.67 |
46.67 |
53.53 |
49.20 |
72.43 |
Fixed assets turnover ratio |
2.47 |
2.23 |
3.05 |
3.60 |
5.65 |
Liquidity ratios |
Current ratio |
2.95 |
1.89 |
0.98 |
0.95 |
1.04 |
Current ratio (inc. st loans) |
1.06 |
0.84 |
0.79 |
0.83 |
0.83 |
Quick ratio |
0.53 |
0.22 |
0.36 |
0.35 |
0.25 |
Inventory turnover ratio |
2.22 |
1.98 |
2.85 |
2.96 |
4.07 |
Payout ratios |
Dividend payout ratio (net profit) |
- |
- |
- |
- |
- |
Dividend payout ratio (cash profit) |
- |
- |
- |
- |
- |
Earning retention ratio |
100.00 |
100.00 |
100.00 |
100.00 |
100.00 |
Cash earnings retention ratio |
100.00 |
100.00 |
100.00 |
100.00 |
100.00 |
Coverage ratios |
Adjusted cash flow time total debt |
2.53 |
2.97 |
1.65 |
2.38 |
1.26 |
Financial charges coverage ratio |
8.26 |
4.72 |
7.15 |
6.49 |
10.81 |
Fin. charges cov.ratio (post tax) |
6.96 |
4.37 |
6.50 |
4.64 |
9.15 |
Component ratios |
Material cost component (% earnings) |
76.91 |
94.44 |
74.41 |
71.21 |
84.30 |
Selling cost Component |
1.95 |
4.60 |
2.60 |
2.08 |
0.60 |
Exports as percent of total sales |
- |
- |
- |
- |
- |
Import comp. in raw mat. consumed |
- |
- |
- |
- |
- |
Long term assets / total Assets |
0.27 |
0.37 |
0.53 |
0.56 |
0.50 |
Bonus component in equity capital (%) |
23.80 |
23.80 |
23.80 |
23.80 |
23.80 |