| Mar ' 25 | Mar ' 24 | Mar ' 23 | Mar ' 22 | Mar ' 21 | |
|---|---|---|---|---|---|
| Income | |||||
| Operating income | 80.46 | 52.89 | 19.94 | 12.08 | 6.88 |
| Expenses | |||||
| Material consumed | 68.01 | 45.52 | 16.97 | 11.08 | 6.26 |
| Manufacturing expenses | - | - | - | - | - |
| Personnel expenses | 0.82 | 0.35 | 0.29 | 0.23 | 0.17 |
| Selling expenses | - | - | - | - | - |
| Adminstrative expenses | 2.32 | 1.83 | 1.67 | 0.29 | 0.21 |
| Expenses capitalised | - | - | - | - | - |
| Cost of sales | 71.15 | 47.70 | 18.93 | 11.60 | 6.64 |
| Operating profit | 9.31 | 5.19 | 1.01 | 0.48 | 0.24 |
| Other recurring income | 0.07 | 0.04 | 0.13 | 0.12 | 0.05 |
| Adjusted PBDIT | 9.37 | 5.23 | 1.14 | 0.60 | 0.29 |
| Financial expenses | 0.04 | 0.03 | 0.07 | 0.07 | 0.02 |
| Depreciation | 0.02 | 0.01 | 0.01 | 0.01 | 0.01 |
| Other write offs | - | - | - | - | - |
| Adjusted PBT | 9.32 | 5.19 | 1.06 | 0.53 | 0.26 |
| Tax charges | 2.35 | 1.31 | 0.27 | 0.13 | 0.03 |
| Adjusted PAT | 6.97 | 3.88 | 0.79 | 0.39 | 0.23 |
| Non recurring items | - | - | - | - | - |
| Other non cash adjustments | - | - | - | - | - |
| Reported net profit | 6.97 | 3.88 | 0.79 | 0.39 | 0.23 |
| Earnigs before appropriation | 12.61 | 5.64 | 1.76 | 0.97 | 0.57 |
| Equity dividend | - | - | - | - | - |
| Preference dividend | - | - | - | - | - |
| Dividend tax | - | - | - | - | - |
| Retained earnings | 12.61 | 5.64 | 1.76 | 0.97 | 0.57 |