| Per share ratios |
| Adjusted EPS (Rs) |
17.48 |
13.14 |
17.18 |
17.06 |
13.27 |
| Adjusted cash EPS (Rs) |
37.90 |
32.24 |
33.35 |
30.70 |
26.75 |
| Reported EPS (Rs) |
17.48 |
13.14 |
17.18 |
17.06 |
13.27 |
| Reported cash EPS (Rs) |
37.90 |
32.24 |
33.35 |
30.70 |
26.75 |
| Dividend per share |
6.59 |
0.50 |
0.44 |
0.33 |
0.25 |
| Operating profit per share (Rs) |
37.93 |
30.56 |
33.44 |
32.79 |
24.87 |
| Book value (excl rev res) per share EPS (Rs) |
166.25 |
149.50 |
136.79 |
186.77 |
169.64 |
| Book value (incl rev res) per share EPS (Rs) |
166.25 |
149.50 |
136.79 |
186.77 |
169.64 |
| Net operating income per share EPS (Rs) |
120.06 |
108.33 |
124.39 |
107.23 |
79.50 |
| Free reserves per share EPS (Rs) |
- |
- |
- |
- |
- |
| Profitability ratios |
| Operating margin (%) |
31.59 |
28.21 |
26.88 |
30.57 |
31.27 |
| Gross profit margin (%) |
14.58 |
10.58 |
13.88 |
17.85 |
14.32 |
| Net profit margin (%) |
14.55 |
12.13 |
13.80 |
15.91 |
16.69 |
| Adjusted cash margin (%) |
30.51
| 28.53
| 26.29
| 28.05
| 32.54
|
| Adjusted return on net worth (%) |
10.51 |
8.79 |
12.55 |
9.13 |
7.82 |
| Reported return on net worth (%) |
10.51 |
8.79 |
12.55 |
9.13 |
7.82 |
| Return on long term funds (%) |
10.90 |
8.79 |
11.42 |
9.18 |
6.20 |
| Leverage ratios |
| Long term debt / Equity |
0.19 |
0.22 |
0.26 |
0.24 |
0.33 |
| Total debt/equity |
0.24 |
0.41 |
0.40 |
0.36 |
0.39 |
| Owners fund as % of total source |
80.01 |
70.64 |
71.15 |
73.24 |
71.91 |
| Fixed assets turnover ratio |
0.57 |
0.53 |
0.55 |
0.43 |
0.33 |
| Liquidity ratios |
| Current ratio |
2.84 |
2.64 |
1.73 |
3.08 |
1.33 |
| Current ratio (inc. st loans) |
1.79 |
1.02 |
0.89 |
2.02 |
1.11 |
| Quick ratio |
2.71 |
2.53 |
1.66 |
2.99 |
1.29 |
| Inventory turnover ratio |
0.57 |
0.51 |
0.64 |
0.42 |
0.33 |
| Payout ratios |
| Dividend payout ratio (net profit) |
2.86 |
3.34 |
1.92 |
1.46 |
5.65 |
| Dividend payout ratio (cash profit) |
1.31 |
1.36 |
0.98 |
0.81 |
2.80 |
| Earning retention ratio |
97.14 |
96.66 |
98.08 |
98.54 |
94.35 |
| Cash earnings retention ratio |
98.69 |
98.64 |
99.02 |
99.19 |
97.20 |
| Coverage ratios |
| Adjusted cash flow time total debt |
1.10 |
1.93 |
1.66 |
2.22 |
2.48 |
| Financial charges coverage ratio |
10.52 |
9.57 |
9.07 |
10.34 |
60.82 |
| Fin. charges cov.ratio (post tax) |
10.48 |
9.76 |
9.43 |
10.07 |
60.03 |
| Component ratios |
| Material cost component (% earnings) |
- |
- |
- |
- |
- |
| Selling cost Component |
0.01 |
0.03 |
0.01 |
- |
0.01 |
| Exports as percent of total sales |
0.98 |
1.06 |
0.90 |
0.99 |
1.05 |
| Import comp. in raw mat. consumed |
- |
- |
- |
- |
- |
| Long term assets / total Assets |
0.62 |
0.61 |
0.68 |
0.56 |
0.78 |
| Bonus component in equity capital (%) |
30.30 |
30.30 |
30.30 |
30.30 |
30.30 |