| Mar ' 23 | Mar ' 22 | Mar ' 21 | Mar ' 20 | Mar ' 19 | |
|---|---|---|---|---|---|
| Income | |||||
| Operating income | - | - | - | 540.64 | 1,895.23 |
| Expenses | |||||
| Material consumed | - | - | 0.72 | 531.36 | 1,857.44 |
| Manufacturing expenses | - | - | - | - | 0.29 |
| Personnel expenses | - | - | 0.80 | 1.91 | 2.17 |
| Selling expenses | - | - | - | - | - |
| Adminstrative expenses | 1.25 | 52.45 | 211.71 | 109.11 | 3.17 |
| Expenses capitalised | - | - | - | - | - |
| Cost of sales | 1.25 | 52.45 | 213.24 | 642.38 | 1,863.07 |
| Operating profit | -1.25 | -52.45 | -213.24 | -101.74 | 32.16 |
| Other recurring income | - | - | 0.38 | 1.56 | 0.73 |
| Adjusted PBDIT | - | - | -212.86 | -100.18 | 32.89 |
| Financial expenses | 39.03 | 38.87 | 39.57 | 40.83 | 20.19 |
| Depreciation | 4.39 | 4.84 | 6.18 | 6.45 | 6.69 |
| Other write offs | - | - | - | - | - |
| Adjusted PBT | -44.67 | -96.16 | -258.60 | -147.46 | 6.01 |
| Tax charges | - | - | - | - | 1.31 |
| Adjusted PAT | - | - | - | - | 4.71 |
| Non recurring items | - | -23.43 | - | -0.11 | -1.94 |
| Other non cash adjustments | - | - | - | - | - |
| Reported net profit | -44.67 | -119.60 | -258.60 | -147.57 | 2.76 |
| Earnigs before appropriation | -569.40 | -524.73 | -405.13 | -146.53 | 1.04 |
| Equity dividend | - | - | - | - | - |
| Preference dividend | - | - | - | - | - |
| Dividend tax | - | - | - | - | - |
| Retained earnings | -569.40 | -524.73 | -405.13 | -146.53 | 1.04 |